Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Gorrell Rd Pilot Point, TX 76258

    • Land
    • 261.68 lot acres
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Gorrell Rd

    Lot size
    261.68 lot acres
    Property type
    Land

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Pilot Point
    County
    Denton
    State
    Texas
    Longitude
    -96.8505
    Latitude
    33.3987

    Comparable in this City

    • Value Estimation by Request
      16.00 Acres

      Joe Allen Rd

      Land • 16.00 Acres
      0 Joe Allen Rd, Pilot Point, TX 76258
      View Details
    • Value Estimation by Request
      159.48 Acres

      2110 Stiff Chapel Rd

      Farms • 159.48 Acres
      2110 Stiff Chapel Rd, Pilot Point, TX 76258
      View Details
    • Value Estimation by Request
      9.15 Acres

      1513 Us-377 Bus

      Land • 9.15 Acres
      1513 Us-377 Bus, Pilot Point, TX 76258
      View Details
    • Value Estimation by Request
      3.93 Acres

      Tbd Jc Ln

      Land • 3.93 Acres
      0 Tbd Jc Ln, Pilot Point, TX 76258
      View Details
    • Value Estimation by Request

      9134 Fm 2931

      Automotive properties
      9134 Fm 2931, Pilot Point, TX 76258
      View Details
    • Value Estimation by Request

      10815 Hames Rd

      Farms
      10815 Hames Rd, Pilot Point, TX 76258
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      261.68 Acres

      Prime Pilot Point Land Investment

      261 Acres Near Dallas Tollway Expansion
      0 Gorrell Rd, Pilot Point, TX 76258
      View Details
    • New
      $2,787,750
      37.17 Acres

      Expansive Treed Land in Pilot Point

      37+ acre lot near Lake Ray Roberts and Isle Du Bois.
      E Fm 455, Pilot Point, TX 76258
      View Details
    • $2,422,300
      16.71 Acres

      Scenic 16.7-Acre Retreat in Pilot Point

      Private retreat with hilltop views, barndominium, and bunkhouse near Dallas.
      9213 Scenic Dr, Pilot Point, TX 76258
      View Details
    • $90,000

      Land Near Lake Ray Roberts

      Unimproved land near Lake Ray Roberts, Pilot Point, Texas.
      9 Tbd Eddleman St, Pilot Point, TX 76258
      View Details
    • Contact for pricing
      159.48 Acres

      Prime 159-Acre Dallas Tollway Land

      Exceptional Texas acreage with high visibility.
      2110 Stiff Chapel Rd, Pilot Point, TX 76258
      View Details
    • $2,350,000
      27.72 Acres

      28.54 Acres Near Pilot Point

      Expansive land with pond, utilities, and development potential near Pilot Point.
      W Walcott St, Pilot Point, TX 76258
      View Details

    Similar Nearby for Lease

    • $7,500 /Mo
      6,400 SF

      Fenced Yard Warehouse Near Tollway

      Two insulated metal buildings with fenced yard space for lease.
      11416 Hames Rd, Pilot Point, TX 76258
      View Details
    • $4,500 /Mo
      8,924 SF

      Pilot Point Ranch Style Estate

      46-acre estate with luxury living and income potential.
      11470 Massey Rd, Pilot Point, TX 76258
      View Details
    • New
      $4,000 /Mo
      5,428 SF

      Pilot Point Equestrian Dream Property

      34-acre Pilot Point property with two homes and equestrian facilities.
      577 Jaresh Rd, Pilot Point, TX 76258
      View Details
    • $2,058 /Mo
      19,994 SF

      Office Space on Highway 377

      1,300 sqft office space with highway exposure in Pilot Point.
      1137 Highway 377 S, Pilot Point, TX 76258
      View Details
    • Contact for pricing

      Pilot Point Warehouse Unit

      Warehouse unit with overhead door and high ceilings for rent.
      10935 Fm Rd, Pilot Point, TX 76258
      View Details
    • Contact for pricing

      Flex Space with Overhead Door

      Flex space featuring an overhead door and high ceilings.
      10935 Farm Market 1385, Pilot Point, TX 76258
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Gorrell Rd
    Pilot Point, TX 76258
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.