Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    531 Silverthorne Ln Silverthorne, CO 80435
    Back to Search
    Property profile & analytics

    531 Silverthorne Ln, Silverthorne, CO 80435

    View on Map
    • Retail properties & Spaces
    • 5,100 SF
    • 0.97 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 531 Silverthorne Ln

    Year built
    1977
    Lot size
    0.97 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional opportunity presents a thriving, 5,100 square-foot restaurant, brewery, and bakery located at 531 Silverthorne Ln, Dillon, CO 80435. The property, situated on a 0.97-acre lot, boasts 100% occupancy since September 17, 2023. The asking price is $2,995,000, translating to $587.25 per square foot. Built in 1977, this single-story building is zoned for retail and hospitality use, offering significant potential. The business includes all fixtures, furniture, and equipment (FF&E). Its prime location provides exceptional visibility due to its proximity to I-70, a major thoroughfare in Summit County, a rapidly expanding area of Colorado. Beyond the existing successful business, the substantial lot size presents a compelling redevelopment opportunity for projects such as a hotel or multi-family residential development. This turnkey operation offers a rare combination of immediate income generation and significant long-term development potential. The property's features include high visibility, a strong existing business, and a large lot in a high-growth area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Silverthorne
    County
    Summit
    State
    Colorado
    Longitude
    -106.067
    Latitude
    39.6298

    Comparable in this City

    • Value Estimation by Request
      21,031 SF

      22869 Us-6

      Lifestyle centers
      22869 Us-6, Keystone, CO 80435
      View Details
    • Value Estimation by Request
      7,200 SF

      23024 Us-6

      Mixed-use properties
      23024 Us-6, Keystone, CO 80435
      View Details
    • Value Estimation by Request

      135 Main St, Unit B200

      COMMERCIAL CONDOMINUIM
      135 Main St, Dillon, CO 80435-6961
      View Details
    • Value Estimation by Request
      1.46 Acres

      22859 Us Hwy 6th 6

      PROFESSIONAL CLUBS/ASSOCIATIONS
      22859 Us Hwy 6th 6, Dillon, CO 80435-7863
      View Details
    • Value Estimation by Request

      70 River Run Rd, Unit B

      COMMERCIAL CONDOMINUIM
      70 River Run Rd, Dillon, CO 80435-7700
      View Details
    • Value Estimation by Request
      1.91 Acres

      306 Dillon Rdg Rd

      COMMERCIAL (GENERAL)
      306 Dillon Rdg Rd, Dillon, CO 80435-6019
      View Details

    Similar Nearby for Sale

    • $2,500,000

      Dillon Commercial Property For Sale

      Premier commercial property in Dillon's core district with income potential.
      348 Lake Dillon Dr, Dillon, CO 80435
      View Details
    • Contact for pricing

      Retail Space on US HWY 6

      Retail space in Dillon with high visibility and flexible layout.
      701 105 Trl, Dillon, CO 80435
      View Details
    • $989,000

      Riverside Land Near Keystone Resort

      Almost 9 acres with river frontage near Keystone Resort.
      5080 Montezuma Rd, Montezuma, CO 80435
      View Details
    • $1,500,000

      Dillon Commercial Suite For Sale

      5,040 SF commercial suite with flexible subdivision options.
      114 Vlg #101, Dillon, CO 80435
      View Details
    • $949,000

      Summit Cove Duplex Backing Greenspace

      Well-maintained duplex with open floor plan and mountain views.
      1109 Royal Coachman Blvd, Dillon, CO 80435
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      River Run Village Commercial Space

      Food and beverage space in Keystone's River Run Village.
      140 Ida Belle Dr, Keystone, CO 80435
      View Details
    • Contact for pricing

      Keystone Retail Space For Lease

      High-visibility retail spaces in Keystone's Mountain View Plaza.
      22869 Us Highway 6, Keystone, CO 80435
      View Details
    • $22 SF/Yr
      8,416 SF

      Spacious Office Suite in Dillon

      5,040 SF office space in central Summit County location.
      114 Vlg Pl, Dillon, CO 80435
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    531 Silverthorne Ln
    Silverthorne, CO 80435
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    531 Silverthorne Ln, Silverthorne, CO, 80435
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!