Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    201 Withheld Address Leesburg, FL 34748
    Back to Search
    Property profile & analytics

    201 Withheld Address Leesburg, FL 34748

    View on Map
    • Commercial real estate
    • 3,465 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 201 Withheld Address

    Property size
    3,465 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a 19-unit room and boarding house in Leesburg, Florida, currently listed at $670,000. The 3,465 square foot property boasts a remarkable pro-forma cap rate of 26.84% and a pro-forma NOI of $179,808. Recently renovated in 2023, the single-story building features 11 actual bedrooms and is fully furnished, including fire sprinklers, a fire alarm, an automatic generator, a renovated kitchen, some new flooring, a new water heater, and a new HVAC system. The property is partially approved for a room and boarding house accommodating up to 19 residents (including a manager). To meet city requirements, the addition of six parking spaces (estimated cost: $5,900) is needed. The City of Leesburg has confirmed the property's suitability for various congregate living uses, including foster homes, daycares, halfway houses, independent living facilities, assisted living facilities (ALFs), memory care facilities, and adult personal care (APD) group homes. However, prospective buyers must independently verify the suitability of their intended use with the city before submitting an offer. The property's occupancy date is September 4, 2024. All due diligence, including verification of permits, market rents, approvals, regulations, parking capacity, allowed use, zoning, financials, proformas, and add-backs, is the responsibility of the buyer. This presents a unique value-add opportunity with significant potential for return on investment. The price per unit is $35,263.16.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Leesburg
    County
    Lake
    State
    Florida
    Longitude
    -81.8771
    Latitude
    28.7899

    Comparable in this City

    • Value Estimation by Request
      1,000 SF

      28313 Us Highway 27

      Residential income properties • 1,000 SF
      28313 Us Highway 27, Leesburg, FL 34748
      View Details
    • Value Estimation by Request

      Montclair Rd

      Multifamily properties
      0 Montclair Rd, Leesburg, FL 34748
      View Details
    • Value Estimation by Request
      6.81 Acres

      28313 Us-27

      Multifamily properties • 6.81 Acres
      28313 Us-27, Leesburg, FL 34748
      View Details
    • Value Estimation by Request
      10,549 SF

      804 Douglas St

      Multifamily properties • 10,549 SF
      804 Douglas St, Leesburg, FL 34748
      View Details
    • Value Estimation by Request

      706 Dixie Ave

      Multifamily properties
      706 Dixie Ave, Leesburg, FL 34748
      View Details
    • Value Estimation by Request
      5,317 SF

      109 Dixie Ave

      Restaurants • 5,317 SF
      109 Dixie Ave, Leesburg, FL 34748
      View Details

    Similar Nearby for Sale

    • $550,000
      5.86 Acres

      Leesburg Development Site with PUD

      Nearly 6 acres in Leesburg growth corridor with multi-use potential.
      Tbd Gourley Ave, Leesburg, FL 34748
      View Details
    • $2,500,000
      Pending

      41-Unit Mobile Home/RV Park

      Gated 55+ community with expansion potential and income generation.
      28313 Us Highway 27, Leesburg, FL 34748
      View Details
    • $395,900
      1,960 SF

      Leesburg Duplex Near Historic District

      Well-maintained two-unit property in downtown Leesburg with recent upgrades.
      1317 Main St, Leesburg, FL 34748
      View Details
    • Contact for pricing
      816 SF

      Leesburg Condos Package for Sale

      Package of 19 condos with HOA control in Leesburg, FL.
      706 W Dixie Ave, Leesburg, FL 34748
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Leesburg Commercial Property for Rent

      Commercial property available for rent in Leesburg, Florida.
      715 N 14Th St, Leesburg, FL 34748
      View Details
    • Contact for pricing
      20,572 SF

      Leesburg Retail Space Available Immediately

      20,572 SF retail space with high visibility in Leesburg.
      27405 Us Highway 27, Leesburg, FL 34748
      View Details
    • Contact for pricing
      2,086 SF

      Retail Space in Leesburg Center

      Retail space available in shopping center anchored by national tenants.
      2243-2263 Citrus Blvd, Leesburg, FL 34748
      View Details
    • Contact for pricing
      2,420 SF

      Retail Space in Leesburg Center

      Retail space available in shopping center anchored by Aldi.
      2219-2241 Citrus Blvd, Leesburg, FL 34748
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    201 Withheld Address
    Leesburg, FL 34748
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    201 Withheld Address, Leesburg, FL, 34748
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!