Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    77 Bellyache Rdg Rd Wolcott, CO 81655

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Bellyache Rdg Rd Wolcott, CO 81655

    View on Map
    • Land
    • 8.46 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 77 Bellyache Rdg Rd

    Lot size
    8.46 lot acres
    Property type
    Land

    Description

    This exceptional 8.459-acre commercial land parcel presents a unique investment opportunity in the thriving Eagle County, Colorado resort market. Strategically located at the intersection of I-70 exit 157 and Colorado State Highway 131, this flat site boasts unparalleled visibility and accessibility. With an annual average daily traffic count of 30,000 vehicles on I-70 and 4,700 on SH-131, this property offers significant exposure to a substantial consumer base. Currently zoned Commercial Limited, the parcel allows for a wide range of interstate-oriented commercial uses, capitalizing on the high traffic volume and proximity to major recreational destinations. The property is a mere 15-minute drive from Vail Ski Resort, 10 minutes from Beaver Creek Ski Resort, and 15 minutes from Eagle County Regional Airport. Further enhancing its value, the property is adjacent to the Wolcott PUD, a planned residential development projected to add 350 new homes. This development, with its sketch plan approved May 17, 2023, will significantly increase demand for commercial services in the area, making this parcel an exceptionally promising investment. The property's location at the southern terminus of SH-131, a major north-south artery connecting Steamboat Springs to I-70, further solidifies its strategic advantage. The asking price for this rare, undeveloped interstate parcel is $8,000,000. The APN is R069012. The address is 77 Bellyache Ridge Rd, Wolcott, CO 81655.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wolcott
    County
    Eagle
    State
    Colorado
    Longitude
    -106.67
    Latitude
    39.6979

    Comparable in this City

    • Value Estimation by Request
      0.21 Acres

      107 Vines At Vail Dr

      VACANT COMMERCIAL LAND • 0.21 Acres
      107 Vines At Vail Dr, Wolcott, CO 81655
      View Details
    • Value Estimation by Request
      1.40 Acres

      Wolcott, CO 81655

      VACANT COMMERCIAL LAND • 1.40 Acres
      Wolcott, CO 81655
      View Details
    • Value Estimation by Request
      58.73 Acres

      Wolcott, CO 81655

      VACANT COMMERCIAL LAND • 58.73 Acres
      Wolcott, CO 81655
      View Details
    • Value Estimation by Request
      0.58 Acres

      150 Vines At Vail Dr

      VACANT COMMERCIAL LAND • 0.58 Acres
      150 Vines At Vail Dr, Wolcott, CO 81655
      View Details
    • Value Estimation by Request
      2.96 Acres

      84 Vines At Vail Dr

      VACANT COMMERCIAL LAND • 2.96 Acres
      84 Vines At Vail Dr, Wolcott, CO 81655
      View Details
    • Value Estimation by Request
      0.62 Acres

      396 Vines At Vail Dr

      VACANT COMMERCIAL LAND • 0.62 Acres
      396 Vines At Vail Dr, Wolcott, CO 81655
      View Details

    Similar Nearby for Sale

    • $699,000
      35.16 Acres

      Ready-to-Build Land with Mountain Views

      35-acre parcel with approvals, well, and architectural plans.
      1463 Wolcott Spring Rd, Wolcott, CO 81655
      View Details
    • $575,000

      40 Acres with Mountain Views

      40 acres of land with well and mountain views.
      Whitetail Ln, Wolcott, CO 81655
      View Details
    • $415,000
      40.00 Acres

      Wolcott Land with Mountain Views

      40-acre homesite with unobstructed mountain views and recreational access.
      1697 Elk Rdg Rd, Wolcott, CO 81655
      View Details
    • $1,995,000
      10.34 Acres

      Red Sky Ranch Homesite

      Private 10-acre homesite with 360-degree views in Red Sky Ranch.
      76 Stag Horn Trl, Wolcott, CO 81655
      View Details
    • $645,000
      2.88 Acres

      Red Sky Ranch Land Parcel

      2.88-acre homesite in gated Red Sky Ranch community.
      303 Red Sky Rd, Wolcott, CO 81655
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Bellyache Rdg Rd
    Wolcott, CO 81655
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!