Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21405 Parks Mill Rd Abingdon, VA 24211
    Back to Search
    Property profile & analytics

    21405 Parks Mill Rd, Abingdon, VA 24211

    View on Map
    • Specialty properties
    • 6,730 SF
    • 7.06 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Cascades at Parks Mill / Hotel & Motel / Resort

    Property Details for 21405 Parks Mill Rd

    Year built
    2004
    Lot size
    7.06 lot acres
    Property type
    Specialty properties
    Property subtype
    Retail properties & Spaces

    Description

    This exceptional 7.06-acre property in Abingdon, Virginia, presents a unique investment opportunity. The Cascades at Parks Mill, established in 1780, boasts four distinct structures: a historic grist mill (partially operational), a modern bungalow (used as bridal suite and vacation rental), a 1,000 sq ft gathering lodge with expansive decks, and a handicapped-accessible bathhouse. The property features a man-made waterfall, paved pathways, multiple outdoor seating areas, and fire pits, creating a stunning visual landscape. The main mill building retains much of its original equipment and features open areas on multiple floors, along with a finished first-floor lounge. An adjacent parking area, currently leased until 2025, provides additional capacity. The property's 6,730 square feet are currently utilized as a wedding venue, but its versatile design and historic charm lend themselves to various uses, including but not limited to: distillery, brewery, winery, cidery, country store, vacation rentals, or a heritage tourism destination. The asking price is $824,000, with a price per square foot of $122.44. Built in 2004, the property offers a blend of historical significance and modern functionality, making it an attractive investment in the picturesque Washington County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Abingdon
    County
    Washington
    State
    Virginia
    Longitude
    -81.9594
    Latitude
    36.6433

    Comparable in this City

    • Value Estimation by Request
      6,730 SF

      21405 Parks Mill Rd

      Retail properties & Spaces
      21405 Parks Mill Rd, Abingdon, VA 24211
      View Details
    • Value Estimation by Request

      Lee Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL)
      Lee Hwy, Abingdon, VA 24211
      View Details
    • Value Estimation by Request

      Lee Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL)
      Lee Hwy, Abingdon, VA 24211
      View Details
    • Value Estimation by Request
      1,280 SF

      15204 Fairoaks Ln

      COMMERCIAL (GENERAL)
      15204 Fairoaks Ln, Abingdon, VA 24211
      View Details
    • Value Estimation
      $1,305,000
      8,388 SF

      26208 Lee Hwy

      COMMERCIAL (GENERAL)
      26208 Lee Hwy, Abingdon, VA 24211-7504
      View Details
    • Value Estimation
      $1,165,000
      7,232 SF

      25020 Western Loop

      COMMERCIAL (GENERAL)
      25020 Western Loop, Abingdon, VA 24211
      View Details

    Similar Nearby for Sale

    • $1,495,000
      45.31 Acres

      Abingdon Land with Creeper Trail

      45-acre property with river frontage, trail access, and mountain views.
      21570 Alvarado Rd, Abingdon, VA 24211
      View Details
    • $1,495,000
      45.31 Acres

      Abingdon Farmland with Creeper Trail

      45-acre Abingdon property with river frontage and tourism potential.
      21570 Alvarado Rd, Abingdon, VA 24211
      View Details
    • $1,495,000
      45.31 Acres

      Virginia Creeper Trail Land

      45-acre property with recreational, income, and development potential.
      21570 Alvarado Rd, Abingdon, VA 24211
      View Details
    • $1,495,000
      1,973,703 SF

      Virginia Creeper Trail Recreational Land

      45 acres with river frontage and tourism potential.
      21570 Alvarado Rd, Abingdon, VA 24211
      View Details
    • $49,900
      0.53 Acres

      Wooded Land Near South Holston

      Two wooded lots totaling over 0.5 acre near South Holston Lake.
      Webb Dr, Abingdon, VA 24211
      View Details
    • $140,000
      36.13 Acres

      36 Acres Wooded Land Abingdon

      36 acres of wooded land near South Holston Lake.
      Spoon Gap Rd, Abingdon, VA 24211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21405 Parks Mill Rd
    Abingdon, VA 24211
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21405 Parks Mill Rd, Abingdon, VA, 24211
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!