Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Cor Crk 54 & Dairy Rd Zephyrhills, FL 33542
    Back to Search
    Property profile & analytics

    Cor Crk 54 & Dairy Rd Zephyrhills, FL 33542

    View on Map
    • Land
    • 6.88 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Cor Crk 54 & Dairy Rd

    Lot size
    6.88 lot acres
    Property type
    Land

    Description

    This exceptional 6.88-acre parcel presents a remarkable opportunity for commercial or multi-family development in Zephyrhills, Florida. Strategically located on the northwest corner of CR 54 and Dairy Road, this property enjoys a prime position just one block east of US 301, a major commercial artery connecting Dade City and Tampa. The land is zoned C-2 Commercial, allowing for a variety of uses. A concept plan for an office complex or multi-family development is available. Significant due diligence has already been completed, including engineering, environmental, survey, legal, and construction cost estimations, which will be provided to the buyer. The site itself is upland, level, and mostly cleared, simplifying the development process. All utilities are readily accessible. This location offers excellent visibility and proximity to key amenities, including Zephyrhills High School, a grade school, a nearby Wawa, and a new public park. The asking price is $1,892,000, representing a price per acre of $275,000. The property's APN numbers are 02-26-21-0010-05500-0050

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Zephyrhills
    County
    Pasco
    State
    Florida
    Longitude
    -82.1846
    Latitude
    28.2519

    Comparable in this City

    • Value Estimation by Request
      29.00 Acres

      37621 Eiland Blvd

      Multifamily properties • 29.00 Acres
      37621 Eiland Blvd, Zephyrhills, FL 33542
      View Details
    • Value Estimation by Request
      4.92 Acres

      6712 Wire Rd

      Multifamily properties • 4.92 Acres
      6712 Wire Rd, Zephyrhills, FL 33542
      View Details
    • Value Estimation by Request
      1.25 Acres

      38650 Cord St

      Land • 1.25 Acres
      38650 Cord St, Zephyrhills, FL 33542
      View Details
    • Value Estimation by Request
      0.24 Acres

      Zephyrhills Gall Blvd

      Land • 0.24 Acres
      Zephyrhills Gall Blvd, Zephyrhills, FL 33542
      View Details
    • Value Estimation by Request
      1.44 Acres

      54 Cord St

      Land • 1.44 Acres
      54 Cord St, Zephyrhills, FL 33542
      View Details
    • Value Estimation by Request
      4.00 Acres

      Nwc Eiland Blvd & Ft King Rd

      Individual retail properties • 4.00 Acres
      0 Nwc Eiland Blvd & Ft King Rd, Zephyrhills, FL 33542
      View Details

    Similar Nearby for Sale

    • $838,750
      3.05 Acres

      54 And Dairy Rd Cor

      Land • 3.05 Acres
      54 And Dairy Rd Cor, Zephyrhills, FL 33542
      View Details
    • $499,000

      Land in Zephyrhills, Florida

      Charming land in Central Florida's Pasco County.
      4749 Gall Blvd, Zephyrhills, FL 33542
      View Details
    • $375,000
      2,420 SF

      Zephyrhills Triplex with Income Potential

      Triplex in Zephyrhills, ideal for rental income or Airbnb.
      38250 E Collins Ave W, Zephyrhills, FL 33542
      View Details
    • $380,000
      1,924 SF

      Income-Producing Triplex in Zephyrhills, FL

      Well-maintained triplex with three units, ideal for investors.
      38313 Tucker Rd, Zephyrhills, FL 33542
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Zephyrhills Retail Space Available

      5,213 SF retail space in Zephyrhills, Pasco County, FL.
      38901 County Road 54 East, Zephyrhills, FL 33542
      View Details
    • $30,000

      Zephyrhills Retail/Office Space Available

      Retail or office space for rent in Zephyrhills, Florida.
      37037 State Road 54, Zephyrhills, FL 33542
      View Details
    • $3 SF/Yr

      Zephyrhills Medical Office Space

      1,500 SF office space in established Zephyrhills area.
      6725 Cedarridge Dr, Zephyrhills, FL 33542
      View Details
    • $12 SF/Yr
      Pending

      Zephyrhills Commercial Building For Lease

      Charming 485 sq ft commercial building available for lease.
      38542 6Th Ave, Zephyrhills, FL 33542
      View Details
    • $16 SF/Yr
      1,000 SF

      Zephyrhills Retail/Office Space Available

      1,000 SF commercial space in a flourishing Zephyrhills location.
      38363 County Road 54, Zephyrhills, FL 33542
      View Details
    • $49,500
      8,060 SF

      Zephyrhills Commercial Property for Rent

      Commercial property available for rent in Zephyrhills, Florida.
      38449 County Road 54, Zephyrhills, FL 33542
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Cor Crk 54 & Dairy Rd
    Zephyrhills, FL 33542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Cor Crk 54 & Dairy Rd, Zephyrhills, FL, 33542
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!