Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    W6508 Highway 77 Minong, WI 54859
    Back to Search
    Property profile & analytics

    W6508 Highway 77 Minong, WI 54859

    View on Map
    • Commercial real estate
    • 67.54 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for W6508 Highway 77

    Year built
    2000
    Lot size
    67.54 lot acres
    Property type
    Commercial real estate

    Description

    This thriving northern Wisconsin campground presents a unique investment opportunity. Spanning 67.54 wooded acres, the property boasts 50 campsites, meticulously designed for comfort and convenience. 41 campsites are equipped with electric, water, and sewer hookups, while an additional 6 offer electric and water. Two tent sites cater to a diverse range of campers. On-site amenities include a bunkhouse with electric and water, two 40x40 pole sheds with an integrated office area, a precast bathroom building complete with showers, an entertainment pavilion perfect for gatherings, two firewood sheds, and two dump stations. The property also features a children's playground and a large communal fire pit. Campsite placement maximizes space and privacy for all guests. Designated parking areas accommodate utility trailers and four-wheel-drive vehicles. Conveniently located just 2.5 miles from Minong, the campground offers easy access to local amenities such as lakes, restaurants, bars, and a golf course. The property benefits from seven conventional septic systems and four drilled wells. An ATV/UTV trail provides additional access. Note that a custom-built four-bedroom, 2.5-bathroom home situated on a separate ten-acre parcel is available for purchase next door. This established campground is ready for a new owner to continue its success.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Minong
    County
    WASHBURN
    State
    Wisconsin
    Longitude
    -91.8709
    Latitude
    46.0743

    Comparable in this City

    • Value Estimation by Request
      10.00 Acres

      8490 County Rd T T

      COMMERCIAL (GENERAL) • 10.00 Acres
      8490 County Rd T T, Minong, WI 54859
      View Details
    • Value Estimation by Request
      644 SF

      6508 Highway 77

      Commercial real estate • 644 SF
      6508 Highway 77, Minong, WI 54859
      View Details
    • Value Estimation
      $720,000
      0.58 Acres

      815 Greenhaven St

      COMMERCIAL (GENERAL) • 0.58 Acres
      815 Greenhaven St, Minong, WI 54859-4404
      View Details
    • Value Estimation by Request
      0.24 Acres

      16310 Hwy 53

      COMMERCIAL (GENERAL) • 0.24 Acres
      16310 Hwy 53, Minong, WI 54859
      View Details
    • Value Estimation by Request
      40.00 Acres

      8798 County Rd T T

      COMMERCIAL (GENERAL) • 40.00 Acres
      8798 County Rd T T, Minong, WI 54859-9417
      View Details
    • Value Estimation by Request
      2.04 Acres

      16082 Antler Inn Rd

      COMMERCIAL (GENERAL) • 2.04 Acres
      16082 Antler Inn Rd, Minong, WI 54859
      View Details

    Similar Nearby for Sale

    • $109,900
      0.93 Acres

      Northwoods Retreat on Wooded Acreage

      Turnkey recreational property near lakes and trails in Minong, Wisconsin.
      W6610 Lakewood Dr, Minong, WI 54859
      View Details
    • $139,900
      1.00 Acre

      Gilmore Lake Land For Sale

      Land with 100+ feet of west-facing frontage on Gilmore Lake.
      N13369 Osprey Dr, Minong, WI 54859
      View Details
    • $55,000
      8.08 Acres

      Minong, WI Land For Sale

      8+ acre lot near lakes and trails, ideal building site.
      Highway 77, Minong, WI 54859
      View Details
    • Contact for pricing
      0.11 Acres

      Commercial Lot in Minong, WI

      Commercial lot in high-traffic area with available utilities.
      317 W 5Th Ave, Minong, WI 54859
      View Details
    • $74,900
      3.74 Acres

      Wooded Land Near Nancy Lake

      3.74 acres of wooded land with lake access.
      Dragon Dr, Minong, WI 54859
      View Details
    • $239,900
      1.08 Acres

      Minong Flowage Waterfront Land

      Picturesque property on Minong Flowage with over 225ft of frontage.
      7585 E Journeys End Ln, Minong, WI 54859
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    W6508 Highway 77
    Minong, WI 54859
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    W6508 Highway 77, Minong, WI, 54859
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!