Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1299 C Johnson, VT 05656
    Back to Search
    Property profile & analytics

    1299 C Johnson, VT 05656

    View on Map
    • Commercial real estate
    • 5,900 SF
    • 0.92 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1299 C

    Year built
    1900
    Lot size
    0.92 lot acres
    Property size
    5,900 SF
    Property type
    Commercial real estate

    Description

    This exceptional six-unit classic farmhouse presents a remarkable investment opportunity in the charming town of Johnson, Vermont. Boasting over 5,900 square feet of living space spread across six spacious and comfortable units, this property offers a unique blend of country charm and modern convenience. Each unit features its own private entrance, contributing to the privacy and independence of tenants. Many units showcase open floor plans and some boast vaulted ceilings, adding to the overall appeal and spaciousness. The property sits on a 0.92-acre lot and provides ample off-street parking for up to twelve vehicles. Further enhancing its appeal, the property includes a coin-operated washer and dryer for tenant convenience. Significant recent upgrades include a new roof (2023) and a new water treatment system (2024). The property also benefits from an exceptional wood gasification system and oil boiler, ensuring efficient and reliable heating. The basement provides additional storage space. This well-maintained property offers a strong potential for rental income and represents a rare opportunity to acquire a substantial multi-unit property in a desirable Vermont location. The combination of its size, features, and recent upgrades makes this an attractive investment for discerning buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Johnson
    County
    Lamoille
    State
    Vermont
    Longitude
    -72.6545
    Latitude
    44.6409

    Comparable in this City

    • Value Estimation by Request
      2.11 Acres

      78 Mudgett Hl

      COMMERCIAL (GENERAL) • 2.11 Acres
      78 Mudgett Hl, Johnson, VT 05656-9249
      View Details
    • Value Estimation by Request
      48.71 Acres

      1 Katy Win Rd

      COMMERCIAL (GENERAL) • 48.71 Acres
      1 Katy Win Rd, Johnson, VT 05656
      View Details
    • Value Estimation by Request
      2,688 SF

      38 Lowr Main W St

      COMMERCIAL (GENERAL) • 2,688 SF
      38 Lowr Main W St, Johnson, VT 05656
      View Details
    • Value Estimation by Request
      1,567 SF

      136 Railroad St

      COMMERCIAL (GENERAL) • 1,567 SF
      136 Railroad St, Johnson, VT 05656
      View Details
    • Value Estimation by Request
      4,311 SF

      58 Lowr Main E St

      COMMERCIAL (GENERAL) • 4,311 SF
      58 Lowr Main E St, Johnson, VT 05656
      View Details
    • Value Estimation by Request
      0.80 Acres

      72 Lowr Main W St

      COMMERCIAL (GENERAL) • 0.80 Acres
      72 Lowr Main W St, Johnson, VT 05656-9015
      View Details

    Similar Nearby for Sale

    • $229,000
      1,864 SF

      Prime Johnson Village Commercial Property

      1,864 sq ft, .44 acre lot, high potential
      200 Lower Main St, Johnson, VT 05656
      View Details
    • $280,000
      2,157 SF

      Johnson VT Multi-Family Investment Opportunity

      Duplex with proven rental history and income potential in Johnson.
      21 River Rd W, Johnson, VT 05656
      View Details
    • $89,000
      1.50 Acres

      Buildable Lot Abutting Conservation Land

      1.5 acre buildable lot near Journey’s End Swimming Hole.
      Plot Rd, Johnson, VT 05656
      View Details
    • $229,000
      1.95 Acres

      Commercial Property in Johnson, VT

      Commercial property with level lot and garage in Johnson, VT.
      19 Melody Ln, Johnson, VT 05656
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1299 C
    Johnson, VT 05656
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1299 C, Johnson, VT, 05656
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!