Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Entitled Multi-Family Development Site Title is generated by Realmo AI

    Warbonnet Drive, Moscow, ID 83843

    View on Map
    Claim this Listing
    For Sale
    $1,550,000

    COMMERCIAL - Moscow, ID

    Lot size:
    10.00 Acres
    Added:
    Jan 24, 2026
    Days on Market:
    110
    Last Refresh:
    May 14 at 2:06 pm

    Property Features for Warbonnet Drive

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    RPM00000123900A
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Exhibit A
    Tax Annual Amount
    110

    Utilities

    Utilities
    Electricity Available

    We can help!

    Listing Contact
    Brenda Halen

    Listing agent Brenda Halen License #SP51062

    Listing office Silvercreek Realty Group 1099 S. Wells, Meridian, ID

    Listing date Jan 24, 2026

    MLS# 98972652 Listing URL

    Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Entitled and shovel‑ready 10‑acre multi‑family development site (R‑4 zoning).
    • Designed 82‑unit apartment project by Design West Architects with completed road engineering.
    • Outstanding south‑facing views overlooking east Moscow and the University of Idaho campus.
    • Ideally located within walking distance to shopping, medical services, restaurants, and a bus stop.
    • Benefits from strong, built‑in rental demand due to proximity to the University of Idaho and Washington State University.
    • Electricity Available

    Overview

    This is a 10-acre multi-family development site located near the University of Idaho. Zoned R-4 and shovel-ready, this south-facing parcel offers views overlooking east Moscow and the U of I campus. An 82-unit apartment project has been designed by Design West Architects, with road engineering completed. The property is positioned within walking distance to shopping, medical services, restaurants and a bus stop. Located between two major universities, U of I and WSU, this site benefits from rental demand. This is a location and entitlement-ready opportunity for an apartment developer seeking views, walkability and close proximity to major education and employment centers.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Moscow
    County
    Latah
    State
    Idaho
    Longitude
    -117.037659
    Latitude
    46.7371549

    Nearby Similar for Sale

    • $435,000
      2,592 SF

      Well-Located Duplex in Moscow, ID

      Duplex with flexible living spaces, near parks and shopping.
      925-929 E 8th, Moscow, ID 83843
      View Details
    • $5,750,000
      37,584 SF

      Multifamily Investment Near University of Idaho

      36-unit multifamily property near the University of Idaho campus.
      230, 232, 234 Baker St, Moscow, ID 83843
      View Details
    • $299,000
      1,144 SF

      Duplex Near University of Idaho

      Well-maintained duplex near the University of Idaho campus.
      503 S Almon St, Moscow, ID 83843
      View Details
    • $648,988

      Prime Commercial Land in Moscow

      1.7 acre commercial lot in new industrial park development.
      Block 1, Lot 2, Somo Dr, Moscow, ID 83843
      View Details
    • $663,480

      Moscow Industrial Park Land

      Prime commercial lots in a thriving Moscow location.
      Block 1, Lot 1, Somo Dr, Moscow, ID 83843
      View Details
    • $1,300,000
      7,904 SF

      Moscow Multifamily Investment Opportunity

      Four duplexes plus garage in desirable Moscow neighborhood.
      904 Vandal Dr. A-H, Moscow, ID 83843
      View Details
    • $775,000

      Land with Shop Near Moscow

      16+ acres with shop, well, and building permit eligibility.
      2590 Blaine, Moscow, ID 83843
      View Details
    • $659,000

      40 Acres in Moscow, ID

      40-acre land parcel near Moscow, ID with utilities available.
      Mix Road, Moscow, ID 83843
      View Details
    • $749,000

      80 Acres Near Moscow, ID

      80-acre parcel with building permit near Moscow city limits.
      TBD/000 Mix Road, Moscow, ID 83843
      View Details
    • $398,907

      Moscow Industrial Park Land

      Prime commercial lots in a thriving Moscow location.
      Block 1, Lot 3, Somo Dr, Moscow, ID 83843
      View Details
    • $375,276

      Prime Commercial Land in Moscow

      New industrial park development with high visibility and easy access.
      Block 2, Lot 8, Somo Dr, Moscow, ID 83843
      View Details
    • $450,484

      Prime Commercial Land in Moscow

      Motor Business-zoned lots with high visibility and growth potential.
      Block 2, Lot 4, Somo Dr, Moscow, ID 83843
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 10-acre development site near the University of Idaho.
    Where is this residential land & home lot located?
    The property is located at Warbonnet Drive Moscow, ID.
    What is the asking price?
    The asking price for this property is $1,550,000.
    What are key features of this property?
    This property features: Entitled and shovel‑ready 10‑acre multi‑family development site (R‑4 zoning).; Designed 82‑unit apartment project by Design West Architects with completed road engineering.; Outstanding south‑facing views overlooking east Moscow and the University of Idaho campus.
    (208) 748-9947
    We can help!
    Listing Contact
    Brenda Halen
    Real Estate License ID: SP51062
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Warbonnet Drive, Moscow, ID 83843
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!