Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    104 Acres in Mallard Lake Estates Title is generated by Realmo AI

    FM 3486, Terrell, TX 75160

    View on Map
    Claim this Listing
    For Sale
    $2,500,000

    LAND - Terrell, TX

    Lot size:
    104.94 Acres
    Added:
    Feb 14, 2026
    Days on Market:
    109
    Last Refresh:
    Jun 3 at 1:06 am

    Property Features for FM 3486

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    7512
    Lot size
    104.94 Acres

    Taxes and HOA fees

    Tax Description
    T HUNT

    We can help!

    Listing Contact
    Wendy Johnson

    Listing agent Wendy Johnson License #0621035

    Listing office Keller Williams Rockwall Rockwall, TX

    Listing date Feb 14, 2026

    MLS# 21034775 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 104‑acre tract with a private lake.
    • Unzoned designation allows for development, investment, or private use.
    • Located in a fast‑growing North Texas corridor with ongoing infrastructure improvements.
    • Three public access points provide multiple entry options.
    • Available utilities on site.
    • Owner financing available.

    Overview

    This 104.94-acre tract, located in Mallard Lake Estates, offers a combination of location, flexibility, and potential. The property includes a private lake and available utilities. The unzoned designation makes the property suitable for development, investment, or private use. A recent survey is available. The land features three public access points, providing multiple entry options for future development. Situated in one of North Texas’s corridors, the area benefits from ongoing infrastructure improvements and proximity to major landowners. This property presents the opportunity to secure a large tract with water, access. This land offers the freedom and potential to bring your vision to life. Owner financing is available.
    Location Intelligence

    Current Use by Public Records

    Commercial land

    Map

    City
    Terrell
    County
    Kaufman
    State
    Texas
    Longitude
    -96.2242
    Latitude
    32.7963

    Nearby Similar for Sale

    • $1,100,000
      3,840 SF

      Highway Commercial Property in Terrell, TX

      3,840 SF commercial building on high-traffic highway, ready for finish-out.
      94 N State Highway 205, Terrell, TX 75160
      View Details
    • $3,900,000

      Automotive Dealership with Service Bay

      Renovated, occupied dealership facility with showroom, parts department, offices, and ample parking at a major roadway intersection.
      1608 W Moore Avenue, Terrell, TX 75160
      View Details
    • $1,700,000

      Historic Multi-Tenant Office Building

      Built in 1892 and restored, this property offers office suites with original dome and chandeliers in downtown Terrell.
      102 E Moore Avenue, Terrell, TX 75160
      View Details
    • $549,900

      Two-Story Standalone Office Building

      Separate exterior access supports flexible tenancy, with an insulated shop and gated drive adding practical functionality.
      203 N Rockwall Avenue, Terrell, TX 75160
      View Details
    • $850,000

      Vacant Industrial Development Land

      More than 11 acres with substantial SH 205 frontage, offering visibility and development flexibility with city annexation.
      HWY 205, Terrell, TX 75160
      View Details
    • $995,000
      2,261 SF

      30-Acre Ranch with Workshop

      Updated ranch home with workshop near Terrell, Texas.
      12586 County Road 351, Terrell, TX 75161
      View Details
    • $850,000

      Terrell, TX Vacant Land

      11+ acres with highway frontage, development potential in Terrell, TX.
      HWY 205, Terrell, TX 75160
      View Details
    • $725,000

      Versatile 10-Acre Commercial Property

      Unrestricted 10-acre property suitable for commercial, agricultural, or mixed-use.
      12282 Fm 1392, Terrell, TX 75160
      View Details
    • $5,200,000

      Unrestricted Development Land with Pond

      About 52 acres of unrestricted land with natural ponds and county-road frontage, positioned for residential, commercial, or mixed-use development.
      10350 County Road 305, Terrell, TX 75160
      View Details
    • $250,000

      Prime Corner Lot in Terrell

      0.712-acre corner lot with high-exposure frontage in growing Terrell.
      1008 S Virginia Street, Terrell, TX 75160
      View Details

    FAQs

    What type of property is this?
    Land - Unzoned 104-acre tract with private lake and available utilities.
    Where is this land located?
    The property is located at FM 3486 Terrell, TX.
    What is the asking price?
    The asking price for this property is $2,500,000.
    What are key features of this property?
    This property features: 104‑acre tract with a private lake.; Unzoned designation allows for development, investment, or private use.; Located in a fast‑growing North Texas corridor with ongoing infrastructure improvements.
    (972) 772-7000
    We can help!
    Listing Contact
    Wendy Johnson
    Real Estate License ID: 0621035
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    FM 3486, Terrell, TX 75160
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!