Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Buildable Lot in Sanctuary Cove Title is generated by Realmo AI

    Rookery Wynd, Waverly, GA 31565

    View on Map
    Claim this Listing
    For Sale
    $45,000

    LAND - Waverly, GA

    Lot size:
    0.22 Acres
    Added:
    May 1, 2026
    Days on Market:
    13
    Last Refresh:
    May 13 at 11:06 pm

    Property Features for Rookery Wynd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    125K 072
    Lot size
    0.22 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    V/L 72 SANCTUARY COVE PH 5
    Tax Annual Amount
    314

    Utilities

    Sewer type
    Public Sewer
    Water source
    Well

    We can help!

    Listing Contact
    Ginny O'Quinn

    Listing agent Ginny O'Quinn License #GA308722

    Listing office eXp Realty, LLC 1372 Peachtree St NE, St. Simons Island, GA

    Listing date May 1, 2026

    MLS# 1661754 Listing URL

    Copyright © 2026 Golden Isles Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Buildable lot in Sanctuary Cove, a premier gated waterfront community with Intracoastal Waterway access.
    • Located in an X flood zone, eliminating the requirement for flood insurance.
    • Optional golf membership available.
    • Community amenities include a pool, fitness center, tennis courts, clubhouse, and River House.
    • Conveniently located off I‑95 (Exit 26), close to Kings Bay Naval Base, beaches, and FLETC.
    • Sidewalks throughout the community.

    Overview

    This 0.22-acre buildable lot is located in an X flood zone, meaning no flood insurance is required. It is situated in Sanctuary Cove at St. Andrews Wynd, a gated neighborhood in Waverly, GA, conveniently located off Exit 26 on I-95. This homesite is suited for golf enthusiasts, with optional golf membership available within the community. Sanctuary Cove offers amenities including sidewalks, a community pool, fitness center, tennis courts, clubhouse and River House. The waterfront community is nestled along the Little Satilla River on the Georgia coast, providing access to waterways, including the Intracoastal Waterway and surrounding estuaries, ideal for boating, fishing, and exploring. The location is close to Kings Bay Naval Base and minutes from the beaches and Federal Law Enforcement Training Center.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Waverly
    County
    Camden
    State
    Georgia
    Longitude
    -81.590045
    Latitude
    31.099701

    Nearby Similar for Sale

    • $629,000

      41 Acres Coastal Riverfront Land

      41-acre coastal sanctuary with river views and development potential.
      TRACT 2 US Highway 17, Sanderling Trace, Waverly, GA 31565
      View Details
    • $40,000

      Residential Lot in Gated Community

      0.20-acre lot in Sanctuary Cove, Waverly, GA.
      490 Blue Heron Trail, Waverly, GA 31565
      View Details
    • $749,000

      34 Acres Deepwater River Estate

      34-acre deepwater estate on the Little Satilla River.
      TRACT 1 US Highway 17, Sanderling Trace, Waverly, GA 31565
      View Details
    • $35,000

      Lakefront Homesite in Gated Community

      0.78-acre lakefront homesite in Waverly, GA's River Place Plantation.
      SANDERLING Trace, Waverly, GA 31565
      View Details
    • $35,000

      Tidal Creek Frontage Land

      3-acre waterfront lot with community dock and deep water access.
      La Sole lot: 43, Waverly, GA 31565
      View Details
    • $59,900

      Land in Gated Community

      6.29-acre lot in Tuscan Landing with community amenities.
      La Vento, Waverly, GA 31565
      View Details
    • $43,000

      Waverly GA Coastal Homesite

      5.38-acre homesite with deepwater access and community amenities.
      La Vento lot: 6, Waverly, GA 31565
      View Details
    • $74,999

      Golf Course View Land

      Half-acre lot with golf course and marsh views.
      V/L 48 Sanctuary Cove Ph 7, Waverly, GA 31565
      View Details
    • $45,000

      Buildable Lot in Sanctuary Cove

      0.22-acre buildable lot in a gated coastal community.
      Rookery Wynd, Waverly, GA 31565
      View Details
    • $59,000

      Homesite in Sanctuary Cove Community

      0.31-acre homesite in premier coastal golf community.
      Eagle Crest Drive, Waverly, GA 31565
      View Details
    • $74,900

      Waverly, GA Homesite on Green

      Homesite in golf community with amenities and river access.
      Lone Pine Court lot: 39, Waverly, GA 31565
      View Details
    • $52,900

      Residential Lot in Gated Community

      0.5-acre lot in gated community with waterfront amenities.
      Marsh Oaks Drive lot: 125, Waverly, GA 31565
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.22-acre homesite in gated community with optional golf membership.
    Where is this residential land & home lot located?
    The property is located at Rookery Wynd Waverly, GA.
    What is the asking price?
    The asking price for this property is $45,000.
    What are key features of this property?
    This property features: Buildable lot in Sanctuary Cove, a premier gated waterfront community with Intracoastal Waterway access.; Located in an X flood zone, eliminating the requirement for flood insurance.; Optional golf membership available.
    (912) 269-6108
    We can help!
    Listing Contact
    Ginny O'Quinn
    Real Estate License ID: GA308722
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Rookery Wynd, Waverly, GA 31565
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!