Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Unicoi County Mountain Retreat Land Title is generated by Realmo AI

    Ray Kegley Road lot 3, Erwin, TN 37650

    View on Map
    Claim this Listing
    For Sale
    $88,500

    LAND - Erwin, TN

    Lot size:
    5.00 Acres
    Added:
    Mar 12, 2026
    Days on Market:
    64
    Last Refresh:
    May 14 at 4:06 pm

    Property Features for Ray Kegley Road lot 3

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Forest
    Standard status
    Active
    APN
    038 01401 000
    Lot size
    5.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    153

    Utilities

    Utilities
    Electricity Available
    Water source
    Spring

    We can help!

    Listing Contact
    Jason Mitchem

    Listing agent Jason Mitchem License #381401

    Listing office Midwest Land Group, LLC 1159 tortwood Ave, Ste.E, Columbia, TN

    Listing date Mar 12, 2026

    MLS# 9992295 Listing URL

    Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 5‑acre tract suitable for a private cabin retreat or mountain getaway.
    • Multiple potential build sites with stunning mountain views.
    • Conveniently located between Johnson City, TN, and Asheville, NC, offering easy access to amenities.
    • Year‑round creek flowing through the property, adding natural beauty.
    • Well‑constructed access road and available power for easy building.
    • Offered at $89,400, presenting an affordable mountain retreat opportunity.

    Overview

    Located in the mountains of Unicoi County, Tennessee, this 5-acre tract on Ray Kegley Road in Erwin, TN, is suited for a private cabin retreat or mountain getaway. Positioned between Johnson City, TN, and Asheville, NC, the property offers mountain living with access to shopping, dining, and entertainment. This tract is suitable for a personal retreat, a future vacation rental, or a potential investment property. The property includes multiple potential build sites with mountain views. An access road is in place, and power is available. The land offers privacy while maintaining convenient access. A year-round creek flows along the road. The surrounding mountains and wooded setting create a backdrop for a peaceful escape. Located 7 miles from downtown Erwin, 25 minutes from Johnson City, and 48 minutes from Asheville and the Biltmore Estate, this property offers access to both Tennessee and North Carolina. The property is zoned as Forest.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Erwin
    County
    Unicoi
    State
    Tennessee
    Longitude
    -82.47463
    Latitude
    36.101172

    Nearby Similar for Sale

    • $450,000
      3,200 SF

      Turnkey Automotive Shop in Erwin

      Well-equipped auto shop on 0.72 acres, ready for operation.
      1040 Martin Creek Road, Erwin, TN 37650
      View Details
    • $850,000
      2,686 SF

      Erwin Commercial Property For Sale

      Commercial property with restaurant potential in Erwin, Tennessee.
      1502 N Main Ave, Erwin, TN 37650
      View Details
    • $365,000
      3,151 SF

      Historic Mixed-Use Building, Erwin

      Historic building in downtown Erwin with commercial and residential potential.
      205 Union St, Erwin, TN 37650
      View Details
    • $1,475,000
      3,000 SF

      Turnkey Glamping and Wedding Venue

      12.9-acre glamping and wedding venue near National Forest.
      2394 Spivey Mountain Road, Erwin, TN 37650
      View Details
    • $226,500

      35 Acres of Recreational Land

      Pristine 35-acre tract ideal for outdoor recreation and nature lovers.
      Ray Kegley Road, Erwin, TN 37650
      View Details
    • $87,000

      Erwin, TN Wooded Land Parcels

      Two wooded parcels with driveway entrances near town and recreation.
      Blaine White Road, Erwin, TN 37650
      View Details
    • $118,000

      Commercial Land in Erwin, TN

      Commercial land with road frontage and access to downtown.
      Old Fishery Road, Erwin, TN 37650
      View Details
    • $359,500

      Erwin, TN Land Opportunity

      3.97 acres in Erwin, TN, ideal for development.
      Erwin, TN 37650
      View Details
    • $150,000

      2.82 Acres Land in Erwin

      Cleared 2.82-acre parcel ready for custom home or mini-farm.
      N Mohawk Drive, Erwin, TN 37650
      View Details
    • $799,900

      Expansive Mountain Land with Natural Spring

      265-acre mountain property with spring, barn, and creek near Erwin.
      Garland Meadows Lane, Erwin, TN 37650
      View Details
    • $69,000

      Residential Land in Erwin, Tennessee

      0.70 acre building lot with utilities in established neighborhood.
      Galax Drive, Erwin, TN 37650
      View Details
    • $350,000

      Land with Mountain Views

      21.64 acres of land with mountain views in Erwin, TN.
      Mcinturff Springs Road, Erwin, TN 37650
      View Details

    FAQs

    What type of property is this?
    Recreation land - 5 acres in Unicoi County, TN, perfect for a cabin.
    Where is this recreation land located?
    The property is located at Ray Kegley Road lot 3 Erwin, TN.
    What is the asking price?
    The asking price for this property is $88,500.
    What are key features of this property?
    This property features: 5‑acre tract suitable for a private cabin retreat or mountain getaway.; Multiple potential build sites with **stunning mountain views.**; Conveniently located between Johnson City, TN, and Asheville, NC, offering easy access to amenities.
    (423) 525-8275
    We can help!
    Listing Contact
    Jason Mitchem
    Real Estate License ID: 381401
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Ray Kegley Road lot: 3, Erwin, TN 37650
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!