Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Philadelphia, PA 19107

    Sponsored
    For Sale
    Contact for pricing

    Own & Operate a 40-Room Recently Renovated Mid Economy Frenchise Hotel in Downtown Philadelphia. Rare opportunity to become a partner/owner-operator in a well-performing 40-room hotel located in downtown Philadelphia.

    Property size:
    1 SF

    Property Features for Walnut St, Philadelpha, Pa 19107

    General Information

    Sale Condition
    lease-option
    Property type
    Motels
    Investment Type
    net-lease
    Square Feet
    1 SF
    Class
    B
    Elevators
    Yes
    Net Rentable
    1 SF
    Lot Size
    1 SF
    Occupancy
    70%
    Net Operating Income
    $750,000

    Building Details

    Year Renovated
    2024
    Buildings
    1
    Stories
    5
    Units
    40

    Overview

    Philadelphia Hotel Investment Opportunity

    This is an opportunity to become a partner or owner-operator in a 40-room hotel located in downtown Philadelphia. The hotel has been recently renovated and operates as a mid-economy franchise. A long-term 17-year lease is currently in place. The current annual revenue is $1.3 million, with projected revenue of $1.6 million in 2026. The net after lease is approximately $750,000. Partnership entry is available with a down payment as low as $150,000, and creative financing options are available subject to credit approval. This opportunity is suited for owner-operators, hospitality professionals, and investors seeking strong cash flow with operational upside. Financials are available upon signing a non-disclosure agreement. Serious inquiries are welcome.

    We can help!

    Listing Contact
    Chandrakant Shah

    Learn more

    HighLights

    • Owner‑operators - Hospitality professionals - Investors seeking strong cash flow with operational upside Serious inquiries only. Financials available upon NDA. Please call 219 513 0997 8.0 am to 10 am CST
    Location Intelligence

    Current Use by Public Records

    Motels

    Map

    City
    Philadelphia
    State
    Pennsylvania

    Nearby Similar for Sale

    • $849,900
      8,412 SF

      Mixed-Use Corner Property in Mayfair

      Highly visible commercial mixed-use property in a densely populated area.
      4624 Rhawn St, Philadelphia, PA 19136
      View Details
    • $354,900
      1,856 SF

      Renovated Duplex Near Center City

      Fully renovated duplex with potential for additional unit near Center City.
      1411 W Loudon St, Philadelphia, PA 19141
      View Details
    • $960,000
      4,488 SF

      Renovated Triplex Near Fishtown

      Fully renovated triplex with bi-level units near Fishtown and Temple.
      1334 N 7Th St, Philadelphia, PA 19122
      View Details
    • $960,000
      4,488 SF

      Renovated Triplex Near Fishtown

      Fully renovated triplex with bi-level units near Fishtown and Temple.
      1336 N 7Th St, Philadelphia, PA 19122
      View Details
    • $3,500,000
      0.51 Acres

      Versatile Philadelphia Restaurant/Nightclub Opportunity

      Spacious, upgraded restaurant/nightclub with liquor license and two kitchens.
      2154-72 Bridge St, Philadelphia, PA 19124
      View Details
    • $569,000
      4,104 SF

      Renovated Quadplex Near Temple University

      Fully renovated quadplex near Temple University, ideal for student rentals.
      1814 W Diamond St, Philadelphia, PA 19121
      View Details
    • New
      $999,999
      0.03 Acres

      Spacious Multi-Level Commercial Property

      Multi-level commercial property near Rittenhouse Square, ideal for professional use.
      313 S 16Th St, Philadelphia, PA 19102
      View Details
    • New
      $999,999
      3,423 SF

      Rittenhouse Square Multifamily Redevelopment Opportunity

      Multi-level property near Rittenhouse Square, ideal for residential conversion.
      313 S 16Th St, Philadelphia, PA 19102
      View Details
    • New
      $999,000
      3,000 SF

      Mixed-Use Corner Building with Income

      Three-story corner building with commercial and residential units for sale.
      1200 South St, Philadelphia, PA 19147
      View Details
    • $799,000
      4,053 SF

      Philadelphia Triplex Near Temple University

      Triplex built in 2016, close to Temple University, great investment.
      1431 N 17Th St, Philadelphia, PA 19121
      View Details
    • $1,750,000
      0.09 Acres

      Established Philadelphia Bar/Restaurant Opportunity

      Spacious commercial property with bar and restaurant potential.
      7312-16 Castor Ave, Philadelphia, PA 19152
      View Details
    • $1,395,000
      4,512 SF

      Society Hill Quad Multifamily Property

      Fully occupied 4-unit property in Philadelphia's historic Society Hill.
      423 Spruce St, Philadelphia, PA 19106
      View Details

    FAQs

    What type of property is this?
    Motel - Own & Operate a 40-Room Recently Renovated Mid Economy Frenchise Hotel in Downtown Philadelphia. Rare opportunity to become a partner/owner-operator in a well-performing 40-room hotel located in downtown Philadelphia.
    Where is this motel located?
    The property is located at Philadelphia, PA.
    What are key features of this property?
    This property features: - Owner-operators - Hospitality professionals - Investors seeking strong cash flow with operational upside Serious inquiries only. Financials available upon NDA. Please call 219 513 0997 8.0 am to 10 am CST
    (219) 513-0997
    Request Owner's contact information
    Philadelphia, PA 19107
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Philadelphia, PA 19107
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Philadelphia, PA 19107
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Chandrakant Shah
    (219) 513-0997
    Learn more
    Google sign-in failed. Please try again or use another login method.