Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Land Overlooking Sapillo Creek Title is generated by Realmo AI

    Lot 5 Highway 35, Mimbres, NM 88049

    View on Map
    Claim this Listing
    For Sale
    $204,000

    LAND - Mimbres, NM

    Lot size:
    27.24 Acres
    Added:
    May 7, 2026
    Days on Market:
    24
    Last Refresh:
    May 30 at 11:06 am

    Property Features for Lot 5 Highway 35

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    3-077-084-320-168
    Lot size
    27.24 Acres

    Taxes and HOA fees

    Tax Description
    Subd: HEART BAR RANCH SUBDIVISION Lot: 5 27.236 AC

    We can help!

    Listing Contact
    Cynthia Martin Schumacher

    Listing agent Cynthia Martin Schumacher

    Listing office EXIT Realty Horizons 3519 Foothills Rd., Las Cruces, NM

    Listing date May 7, 2026

    MLS# 2601539 Listing URL

    Copyright © 2026 Las Cruces Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 27+ acre tract in the Gila National Forest overlooking Sapillo Creek.
    • Prime homesite already identified for building a cabin, residence, or vacation rental.
    • Owner will pay for a new survey and permitted driveway cut.
    • Abundant wildlife including elk, deer, javelina, and diverse bird species.
    • Scenic landscape with juniper, ponderosa, pinon, and oak trees, plus seasonal wildflowers.
    • Conveniently located near Highway 35 and Highway 15, offering both solitude and access.

    Overview

    This 27+ acre tract overlooks Sapillo Creek in the heart of the Gila National Forest. A prime homesite has already been identified on this scenic parcel, inviting the creation of a mountain cabin, full-time residence, or income-producing vacation rental. The landscape features juniper, ponderosa, pinon, and oak trees, seasonal wildflowers, and views that capture the rugged charm of southwestern New Mexico. Wildlife is abundant, with elk, deer, javelina, and an impressive variety of birds frequently seen around the area, including blue jays, turkey, hawks, and hummingbirds. The owner will pay for a new survey and a permitted driveway cut. Located near the intersection of Highway 35 and Highway 15, this parcel offers both solitude and access to some of the area's most treasured.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Mimbres
    County
    Grant
    State
    New Mexico
    Longitude
    -107.925
    Latitude
    33.0306

    Nearby Similar for Sale

    • $134,900

      Mimbres Land with Mountain Views

      21.58 acres in Mimbres with utilities and cabin.
      324 Caballo Blanco, Mimbres, NM 88049
      View Details
    • $189,000

      Land with Gila Views

      4.29-acre property with views, well, power, and storage sheds.
      1076 Highway 35, Lake Roberts, NM 88049-8053
      View Details
    • $780,000

      Unrestricted Mountain Land in Mimbres

      260 acres of unrestricted land bordering state land.
      Poncho Road, Mimbres, NM 88061
      View Details
    • $187,000

      Lake Roberts Commercial Land Parcel

      6.26-acre commercial property near Lake Roberts with creek and horses.
      5 Chestnut Street, Lake Roberts, NM 88049
      View Details
    • $226,000

      Land in Gila National Forest

      30.13 acres in Mimbres, NM with Gila Forest access.
      Lot4A Highway 35, Mimbres, NM 88049
      View Details
    • $17,000

      Land in Casa Adobe Subdivision

      1.2-acre homesite with panoramic views in Mimbres, New Mexico.
      297 Caballo Blanco Street, Mimbres, NM 88049
      View Details
    • $90,000

      Mimbres Land with Mountain Views

      22.8-acre rural property with mountain views and ready-to-build homesite.
      xy Poncho Road, Mimbres, NM 88028
      View Details
    • $31,000

      Land in Casas Adobes Subdivision

      0.746-acre land with views of Mimbres Valley and Black Range.
      249 Caballo Blanco, Mimbres, NM 88049
      View Details
    • $40,000

      Land in Mimbres Valley

      One-acre property with mountain views, ideal for recreation.
      highway 35, Mimbres, NM 88041
      View Details

    FAQs

    What type of property is this?
    Land - 27+ acre tract in the heart of Gila National Forest.
    Where is this land located?
    The property is located at Lot 5 Highway 35 Mimbres, NM.
    What is the asking price?
    The asking price for this property is $204,000.
    What are key features of this property?
    This property features: 27+ acre tract in the Gila National Forest overlooking Sapillo Creek.; **Prime homesite already identified** for building a cabin, residence, or vacation rental.; Owner will pay for a new survey and permitted driveway cut.
    (575) 496-3483
    We can help!
    Listing Contact
    Cynthia Martin Schumacher
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lot 5 Highway 35, Mimbres, NM 88049
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!