Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    Millsap, TX 76066

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,550,000

    Private ranch featuring a unique stone home and outdoor amenities.

    Lot size:
    30.00 Acres

    Property Features for

    General Information

    Lot size
    30.00 Acres

    We can help!

    Listing Contact
    Austin AuneAustin AuneAustin Aune
    Source: Kw

    Listing Agency: Keller Williams DentonKeller Williams DentonKeller Williams Denton Listing Agent: Austin AuneAustin AuneAustin Aune

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Millsap Ranch with Stone Home

    Located in Millsap, this private ranch features a unique 3-story stone home designed for comfortable living and entertaining. The walk-out basement serves as a recreational space, complete with a half bath. The main floor includes two primary bedrooms, a primary bathroom, a full guest bath, a spacious living room, a functional kitchen, and a laundry area. Upstairs, a loft space overlooks the living area and leads to two additional bedrooms, each with their own private full bathrooms. Outdoor amenities include a pool and hot tub situated off the back patio, along with a pool house that includes a half bath and shower. An outdoor kitchen and stone fireplace create a space for gathering. The property is equipped for livestock or equipment. A 40' x 50' shop provides room for tractors, trailers, and tools. The horse barn includes four 12'x12' stalls, a tack room, and is connected to working pens with a cattle chute. The pasture has been cut for hay, providing extra forage for cattle, horses, or other animals.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Millsap
    County
    Parker
    State
    Texas
    Longitude
    -97.9759
    Latitude
    32.721

    Nearby Similar for Sale

    • $1,495,000
      4,474 SF

      Millsap Ranch with Stone Home

      Private 30-acre ranch featuring a unique 3-story stone home.
      6135 Dobbs Valley Rd, Millsap, TX 76066
      View Details
    • $2,450,000
      2,639 SF

      Turn-Key Horse Ranch in Millsap

      Ready-to-ride 31+ acre horse property with multiple living spaces.
      990 Doss Rd, Millsap, TX 76066
      View Details
    • $950,000
      2,535 SF

      Millsap Horse Property with Exquisite Home

      Rare 10-acre horse property with updated home and amenities.
      4962 S Fm 113, Millsap, TX 76066
      View Details
    • $2,500,000
      73.08 Acres

      Millsap Ranch in Parker County

      73+ acre ranch ideal for horse or cattle operation.
      1551 Wilson Bend Rd, Millsap, TX 76066
      View Details
    • $2,898,000
      10.00 Acres

      Millsap Warehouse with Tenant

      27,725 SF warehouse on 10 acres with tenant.
      398 Meeks Bnd, Millsap, TX 76066
      View Details
    • $16,492,000
      73,247 SF

      Millsap, Texas Industrial Investment Property

      NNN leased GEODynamics investment property with over 5 years remaining.
      10400 I-20, Millsap, TX
      View Details

    FAQs

    What type of property is this?
    Ranch - Private ranch featuring a unique stone home and outdoor amenities.
    Where is this ranch located?
    The property is located at Millsap, TX.
    What is the asking price?
    The asking price for this property is $1,550,000.
    What are key features of this property?
    This property features: - Private ranch featuring a unique 3-story stone home nestled into a hillside.; - Enjoy outdoor living with a pool, hot tub, pool house with bath/shower, outdoor kitchen, and stone fireplace.; - Equipped for livestock with a horse barn (4 stalls, tack room, working pens/cattle chute) and pasture.
    Request Owner's contact information
    Millsap, TX 76066
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Millsap, TX 76066
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Millsap, TX 76066
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Austin AuneAustin AuneAustin Aune
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.