Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers

    Ardell Way lot 5/6 Cosby, TN 37722

    View on Map
    Claim this Listing
    For Sale
    $90,000

    LAND - Cosby, TN

    Lot size:
    1.58 Acres
    Added:
    Feb 20, 2026
    Days on Market:
    75
    Last Refresh:
    May 6 at 5:06 am

    Property Features for Ardell Way lot 5/6

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R1
    Parking features
    Paved or Surfaced
    Standard status
    Active
    APN
    119 127.05
    Lot size
    1.58 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    177

    Utilities

    Utilities
    Water Available
    Water source
    Well

    We can help!

    Listing Contact
    Mary Beth Whitaker
    Mary Beth Whitaker

    Listing agent Mary Beth Whitaker

    Listing office MG Rise Real Estate Group 932 Parkway, TN

    Listing date Feb 20, 2026

    MLS# 310267 Listing URL

    Copyright © 2026 Great Smoky Mountains Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Cosby, TN Land For Sale

    Located off Hwy 321, near the Hwy 321/32 junction in Cosby, this 1.58-acre property provides access to Smoky Mountain Elementary, the Great Smoky Mountains National Park, and Cherokee National Forest. The property features a graded driveway and a buildable lot with light restrictions, zoned R-1 per Cocke County Zoning. Utility water and electric are available at the road, with septic required. This lot is suitable for building a home or an investment property. Situated on a private paved road with no steep roads to navigate, it offers access from Hwy 321. The property backs up to Webb Branch and is a short drive to Carvers Apple Orchard & Restaurant.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Auto Repair Shop Hotel & Motel Storage Facility Grocery & Convenience Store HVAC Service Bar & Pub Discount Store Cafe & Coffee Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cosby
    County
    Cocke
    State
    Tennessee
    Longitude
    -83.237489
    Latitude
    35.790174

    Nearby Similar for Sale

    • $325,000

      Cosby, TN Land with Views

      8-acre level tract with mountain views and creek access.
      Holders Grove Rd lot: 3R2, Cosby, TN 37722
      View Details
    • $325,000

      Land with Mountain Views

      8-acre Cosby, TN land with mountain views and creek.
      Holders Grove Road lot: 3R2, Cosby, TN 37722
      View Details
    • $715,000

      Glamping Resort Near National Park

      Glamping resort with domes, yurts, and Airstream campers.
      910 Windy Hill Way, Cosby, TN 37722
      View Details
    • $1,400,000
      20,835 SF

      Climate-Controlled Storage Facility on Highway

      20,835 SF climate-controlled storage facility on 2.11 acres.
      3323 Cosby Highway, Cosby, TN 37722
      View Details
    • $450,000
      2,040 SF

      Riverfront Cabins in Cosby, TN

      Income-producing property with two cabins on Cosby Creek.
      2741-2743 Cosby Hwy, Cosby, TN 37722
      View Details
    • $450,000
      2,340 SF

      Riverfront Cabins - Cosby, TN

      Unique riverfront property with two income-producing cabins near Gatlinburg.
      2745-2747 Cosby Hwy, Cosby, TN 37722
      View Details
    • $199,850

      Cosby TN Rolling Mountain Land

      8.09 acres in Deerfoot Estates, Cosby, Tennessee.
      Deerfoot Rd, Cosby, TN 37722
      View Details
    • $45,000

      Cosby, TN Residential Land Parcel

      0.67-acre lot in Cosby, TN, ideal for building.
      Dark Hollow, Cosby, TN 37722
      View Details
    • $30,000

      Cosby, TN Wooded Land Parcel

      One acre wooded land parcel in Cosby, Tennessee.
      Deerfoot Road, Cosby, TN 37722
      View Details
    • $30,000

      Cosby, TN Wooded Land Parcel

      One acre of wooded land in Cosby, Tennessee.
      Deerfoot Road, Cosby, TN 37722
      View Details
    • $45,000

      Cosby, TN Land Parcel

      0.67-acre lot in Cosby, Tennessee, ideal for building.
      Dark Hollow Road, Cosby, TN 37722
      View Details
    • $49,900

      Smoky Mountain Buildable Lot

      Buildable lot in Cosby, TN with mountain views.
      1008 Country Mountain Road, Cosby, TN 37722
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.58 acre lot near Smoky Mountains and Cherokee Forest.
    Where is this residential land & home lot located?
    The property is located at Ardell Way lot 5/6 Cosby, TN.
    What is the asking price?
    The asking price for this property is $90,000.
    What are key features of this property?
    This property features: Buildable lot with graded driveway and light restrictions.; Convenient location near Hwy 321, Smoky Mountain Elementary, Great Smoky Mountains National Park, and Cherokee National Forest.; Utility water and electric available at the road.
    (865) 255-6737
    We can help!
    Listing Contact
    Mary Beth Whitaker
    Mary Beth Whitaker
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Ardell Way lot: 5/6, Cosby, TN 37722
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!