Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Recreation Waterfront Land Title is generated by Realmo AI

    #U BUFFY Ln, Inchelium, WA 99138

    View on Map
    Claim this Listing
    For Sale
    $85,000

    LAND - INCHELIUM, WA

    Lot size:
    20.00 Acres
    Added:
    Feb 17, 2026
    Days on Market:
    107
    Last Refresh:
    Jun 4 at 8:06 am

    Property Features for #U BUFFY Ln

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Forestry,Residential
    Standard status
    Active
    APN
    PART OF 63403110002000
    Lot size
    20.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    SEC 3 TWN 34 RNG 36 E2 NE4 SW4

    We can help!

    Listing Contact
    DEBBIE BAKER

    Listing agent DEBBIE BAKER License #106797

    Listing office WINDERMERE KETTLE FALLS PO BOX 437 - 250 E THIRD, KETTLE FALLS, WA

    Listing date Feb 17, 2026

    MLS# 44972 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Remote 20‑acre property with elevated views of mountains and valleys.
    • Close proximity to Lake Roosevelt, Lake Ellen, and National Forest Service land.
    • Ideal for outdoor activities: fishing, hunting, swimming, boating, and hiking.
    • Level site suitable for camping, RV, or building a remote home.
    • Deeded property, not on Tribal ground, with no CCR's.
    • Property corners marked by a forester; power nearby (1/4 mile).

    Overview

    This remote deeded land offering spans about 20 acres and features a mix of timber and open areas. The property includes a level site that has been created for camping, an RV, or a place to build a remote home. Public remarks also describe an elevated view measuring about 3,200 feet, with mountains and valleys visible from the site.

    The land is positioned near Lake Roosevelt and Lake Ellen and is described as being close to National Forest Service land. It is also noted to be located south of Kettle Falls and accessed via a rural road. Fishing, hunting, swimming, and boating are specifically referenced, and the property is identified as being within reservation boundaries while not being on Tribal ground. Property corners were marked by a forester, and power is described as being about a quarter mile away.

    For buyers looking for recreation-focused land, this site offers a practical setup for camping or bringing an RV, along with space to plan a remote build. The listing also notes there are no homes in sight and that the property does not have big game hunting restrictions indicated in the remarks, along with “no other CCR’s.” Zoning is listed as Forestry, Residential, supporting a rural, low-impact use profile for buyers considering long-term ownership.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Inchelium
    County
    Ferry
    State
    Washington
    Longitude
    -118.253248
    Latitude
    48.463701

    Nearby Similar for Sale

    • $975,000
      4,680 SF

      Rural Ranch and Farm Property

      For sale rural ranch with two residences, productive tillable ground, and multiple powered outbuildings.
      26 STRAY DOG CANYON Rd, INCHELIUM, WA 99138
      View Details
    • $300,000

      Farmland Parcel with River Views

      Large farmland tract with county-road access and potential for river-view homes above the trees.
      COBBS CREEK Rd, INCHELIUM, WA 99138
      View Details
    • $300,000

      Pristine Farmland with River Views

      Generous acreage of open meadows and gently rolling terrain with easy access from a county-maintained road.
      TBD 2 COBBS CREEK Rd, INCHELIUM, WA 99138
      View Details
    • $640,000

      397 Acres in Inchelium, WA

      397 acres of land with marketable timber and abundant wildlife.
      Hall Creek Rd, Inchelium, WA 99138
      View Details
    • $59,000

      Residential Lot with Lake Access

      0.35-acre lot with community beach, boat launch, and dock.
      263 TWIN LAKES Rd, INCHELIUM, WA 99138
      View Details
    • $45,000

      Timbered Residential Recreation Land

      Timbered 30-acre parcel with road frontage and creek frontage, suitable for a residence or recreation.
      25XX HALL CREEK Rd, INCHELIUM, WA 99138
      View Details
    • $79,000

      20-Acre Property in Rural Setting

      20-acre property with building sites near Inchelium and Lake Roosevelt.
      20X LYNX CREEK Rd, INCHELIUM, WA 99138
      View Details
    • $75,000

      Timbered Recreation and Hunting Land

      Twenty-acre deeded tract with some timber and privacy, near Lake Ellen for fishing and canoeing.
      #L MORNING STAR Ln, INCHELIUM, WA 99138
      View Details
    • $75,000

      Recreation Land with Lake Views

      Remote 20-acre tract with mixed timber and open areas, offering an elevated view of Lake Roosevelt.
      #B VISTA VIEW Ln, INCHELIUM, WA 99138
      View Details
    • $80,000

      Recreation & Residential Land with Views

      20-acre deeded property with valley and mountain views, a level building site, and power nearby for recreational living.
      #T BUFFY Ln, INCHELIUM, WA 99138
      View Details
    • $60,000

      Timbered Recreation Land

      A 20-acre timbered parcel with privacy, wildlife, and room to accommodate an RV or future home.
      4 XX A BUFFY Ln, INCHELIUM, WA 99138
      View Details
    • $45,000
      1,306,800 SF

      Ferry County Timbered Acreage

      30 acres of timbered land with panoramic views.
      25-xx Hall Creek Road, Inchelium, WA 99138
      View Details

    FAQs

    What type of property is this?
    Recreation land - Remote deeded property near Lake Ellen and Lake Roosevelt, suited for camping, RV use, and outdoor recreation.
    Where is this recreation land located?
    The property is located at #U BUFFY Ln Inchelium, WA.
    What is the asking price?
    The asking price for this property is $85,000.
    What are key features of this property?
    This property features: Remote 20‑acre property with elevated views of mountains and valleys.; Close proximity to Lake Roosevelt, Lake Ellen, and National Forest Service land.; Ideal for outdoor activities: fishing, hunting, swimming, boating, and hiking.
    (509) 993-6357
    We can help!
    Listing Contact
    DEBBIE BAKER
    Real Estate License ID: 106797
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    #U BUFFY Ln, INCHELIUM, WA 99138
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!