Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Lakeside Off-Water Land Lot Title is generated by Realmo AI

    Henry Dupree, Tool, TX 75143

    View on Map
    Claim this Listing
    Picture of Waterfront Land at Henry Dupree, Tool, TX
    Pending
    Contact for pricing

    LAND - Tool, TX

    Lot size:
    0.12 Acres
    Added:
    Mar 17, 2025
    Days on Market:
    448
    Last Refresh:
    Jun 7 at 5:06 am

    Property Features for Henry Dupree

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    27950000031050
    Lot size
    0.12 Acres

    Taxes and HOA fees

    Tax Description
    31 AB 841 D O WILLIAMS SUR, FOREST PARK NORTH
    Tax Annual Amount
    14

    We can help!

    Listing Contact
    Lisa Rhodes

    Listing agent Lisa Rhodes License #0646049

    Listing office KW-Cedar Creek Lake Properties Rockwall, TX

    Listing date Mar 17, 2025

    MLS# 20776950 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Off‑water lake lot with ample space to build a tiny home or cabin
    • Option to bring in a tiny home
    • Low property taxes
    • Located near grocery stores, restaurants, and recreational facilities
    • Access to amenities nearby while still feeling removed from the hustle and bustle

    Overview

    This off-water lake lot offers a quiet setting with room to build your ideal tiny home or cabin. The property is presented as a versatile option for buyers looking to design their own retreat, whether you’re considering a cozy tiny house, a rustic cabin, or a mobile home. With its lakeside appeal and build-ready intent, it’s positioned for weekend getaways, full-time living, or a rental investment.

    Located near essential services, the lot provides easy access to grocery stores, restaurants, and recreational facilities while still offering a sense of being away from the bustle. The offering is also highlighted for affordability, including the mention of low property taxes.

    For buyers and investors, this type of parcel can be a practical way to enter lakeside living without the high costs associated with more developed lakefront opportunities. If you’re looking for flexible use and the option to bring a tiny home, this lot may fit well as a personal retreat or a smaller-scale rental strategy. Buyers should verify all development requirements and allowable uses with the appropriate local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Tool
    County
    Kaufman
    State
    Texas
    Longitude
    -96.185057
    Latitude
    32.301719

    Nearby Similar for Sale

    • $119,000

      Commercial Land with Highway Frontage

      A versatile acre-plus site on State Highway 274 with 317 feet of frontage in the Cedar Creek Lake region.
      Hwy 274, Tool, TX 75143
      View Details
    • $250,000

      Waterfront Residential Land with Shoreline

      Build-ready waterfront lot with steel retaining wall, permitted boathouse option, and utilities provided by West Cedar Creek MUD.
      Sundown Trl, Tool, TX 75143
      View Details
    • $119,000

      Highway Frontage Land in Tool,TX

      1.12 acre commercial land with highway frontage in Tool,TX.
      HWY 274, Tool, TX 75143
      View Details
    • $698,000

      Waterfront Land with Retaining Wall

      Build your waterfront home on a wooded, south-east oriented lot with a concrete retaining wall in a gated community.
      433 Winding Shore Drive, Tool, TX 75143
      View Details
    • $180,000

      Waterfront-Adjacent Home Lot Tract

      Build a primary home or retreat on a 5-acre tract near Cedar Creek Lake in Tool, Texas.
      212 E Will White Road, Tool, TX 75143
      View Details
    • $175,000

      Cleared Land Near Cedar Creek

      3.21 acres of cleared land near Cedar Creek Lake.
      E Will White Rd., Tool, TX 75143
      View Details
    • $698,000

      Waterfront Land in Gated Community

      2.5 waterfront lots in gated community for dream home.
      433 Winding Shore Dr, Tool, TX 75143
      View Details
    • $100,000

      Residential Home Lot with Water Meter

      Build-ready lot in a MUD district with installed water meter and permission for newer mobile and single-family homes.
      208 N Old Indian Trail, Tool, TX 75143
      View Details
    • $269,000

      Waterfront Development Land

      Cleared waterfront lot with sewer, water, and electricity onsite, plus an engineer’s report to support your custom build.
      501 Shore Line Drive, Tool, TX 75143
      View Details
    • $115,000

      Land Parcel Near Cedar Creek

      0.46-acre corner parcel near Cedar Creek Lake, Tool, TX
      917 Hidden Valley Drive, Tool, TX 75143
      View Details
    • $2,500,000

      Waterfront Land Development Tract

      A waterfront lakefront parcel with substantial shoreline for flexible development and lasting water access.
      2511 Wildwood Way, Tool, TX 75143
      View Details
    • $169,000

      Waterfront Land in Paradise Bay

      Surveyed .43 acre waterfront lot with dock and utilities.
      2052 Kanakoa Dr, Tool, TX 75143
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Build your ideal tiny home, cabin, or mobile home on a charming off-water lake lot with nearby daily conveniences.
    Where is this waterfront land located?
    The property is located at Henry Dupree Tool, TX.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Off‑water lake lot with ample space to build a tiny home or cabin; Option to bring in a tiny home; Low property taxes
    (972) 772-7000
    We can help!
    Listing Contact
    Lisa Rhodes
    Real Estate License ID: 0646049
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Henry Dupree, Tool, TX 75143
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!