Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Brazos Riverfront Recreational Tract Title is generated by Realmo AI

    Fm-1304, Aquilla, TX 76622

    View on Map
    Claim this Listing
    For Sale
    $1,485,000

    LAND - Other - Aquilla, TX

    Lot size:
    93.88 Acres
    Added:
    Mar 2, 2026
    Days on Market:
    94
    Last Refresh:
    Jun 4 at 4:06 am

    Property Features for Fm-1304

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Grassed, Brush, Cleared, Wooded
    Exterior features
    Awnings, GasGrill
    Fencing
    Gate
    Standard status
    Active
    APN
    391297
    Lot size
    93.88 Acres

    Taxes and HOA fees

    Tax Description
    WM BROOKS A-1 TR 30C 93.881 AC
    Tax Annual Amount
    595

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Heat Pump (Heating), Electric (Heating)
    Cooling system
    Electric, Heat Pump
    Water front features
    Waterfront, River Front
    Water front
    1

    Building Details

    Architectural style
    Other
    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Michael Ruesch

    Listing agent Michael Ruesch License #0576085

    Listing office Weichert, Realtors - The Eastland Group Waco, TX

    Listing date Mar 2, 2026

    MLS# 21123016 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • +/-94‑acre Brazos Riverfront property with 1,200 ft of highway frontage and 500 ft of direct river frontage
    • Beach‑style river access for easy boat launching and on‑water recreation
    • Build site overlooking the river on a mix of open fields and thick wooded areas
    • Hunting cabin or lodge already in place for weekend getaways or guest accommodations
    • Two planted oat fields designed to attract wildlife
    • Brand‑new 30x50 spray‑foamed shop; all utilities already installed; septic tank and gate fencing

    Overview

    An exceptional Brazos Riverfront recreational tract offering approximately +/-94 acres with a mix of open fields and thick wooded areas. The property features 1,200 feet of highway frontage and about 500 feet of direct river frontage, with beach-style river access designed to make it easier to launch boats. A build site overlooks the river, providing a potential location for a retreat or future home. For weekend stays and guest accommodations, a hunting cabin or lodge is already in place. Two planted oat fields are included to support wildlife activity, alongside the natural cover offered by the wooded sections.

    Utilities are already installed, and a brand-new 30x50 spray-foamed shop (per the remarks) adds practical space for storage, equipment, or projects. Located in Hill County, Texas along the Brazos River, the combination of road access and on-site river frontage can reduce the time needed to reach and enjoy the property.

    This type of land tends to attract buyers and recreational operators looking for a private hunting and fishing base with true water access and existing improvements. With utilities, an on-site cabin, and a dedicated shop, the property is positioned for immediate weekend use while also offering flexibility for longer-term development of the river-view build site.
    Property Profile Location Intelligence

    Current Use by Public Records

    Hunting land

    Map

    City
    Aquilla
    County
    Hill
    State
    Texas
    Longitude
    -97.300951
    Latitude
    31.795113

    Nearby Similar for Sale

    • $624,875

      67+ Acre Aquilla Land Parcel

      67.554 acres of fenced land near Aquilla, Texas.
      Fm 1304, Aquilla, TX 76622
      View Details
    • $125,000

      Heavily Treed Land in Aquilla, TX

      Two-acre land with mature trees, pond, and development potential.
      1029 FM 2114, Aquilla, TX 76622
      View Details
    • $437,500

      Fenced Recreational Farmland Tract

      A fully fenced 50-acre tract with stock tanks and gentle rolling terrain for livestock or outdoor recreation.
      1331 Fm 1304, Aquilla, TX 76622
      View Details
    • $135,000

      Land Near Brazos River

      3.598-acre lot with improvements near the Brazos River.
      154 FM 2114, Aquilla, TX 76622
      View Details
    • $135,000

      Land Near Brazos River

      3.597-acre lot with improvements near the Brazos River.
      152 Fm 2114, Aquilla, TX 76622
      View Details

    FAQs

    What type of property is this?
    Hunting land - River access with existing cabin, utilities, and a spray-foamed shop supports immediate recreational use.
    Where is this hunting land located?
    The property is located at Fm-1304 Aquilla, TX.
    What is the asking price?
    The asking price for this property is $1,485,000.
    What are key features of this property?
    This property features: +/-94‑acre Brazos Riverfront property with 1,200 ft of highway frontage and 500 ft of direct river frontage; Beach‑style river access for easy boat launching and on‑water recreation; Build site overlooking the river on a mix of open fields and thick wooded areas
    (254) 235-5015
    We can help!
    Listing Contact
    Michael Ruesch
    Real Estate License ID: 0576085
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Fm-1304, Aquilla, TX 76622
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!