Back to Search
Lake Elsinore Development Opportunity

LAKE ELSINORE CA 92530 Lake Elsinore, CA 92530

Claim this Listing
For Sale
Contact for pricing

12.54 acres of commercial land in Lake Elsinore, CA.

Type:Retail, Mixed Use, Land, Special Purpose
Property size:
162,000 SF
Lot size:
12.54 Acres
Price / SF:
$209/SF
Added:
May 12, 2026
Days on Market:
62
Last Refresh:
Jul 5 at 9:17 am

Property Features for LAKE ELSINORE CA 92530

General Information

Standard status
Active
Size
162,000 SF
Lot size
12.54 Acres
Property subtype
Retail, Mixed Use, Land, Special Purpose

Listing office eXp Realty of California Inc

Listing date May 12, 2026

Source Crexi

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty of California Inc


Investment Insights

Based on property information with market context.

Located at the signalized corner of Ortega and Grand in Lake Elsinore, California, this 12.54-acre property consists of two parcels, APN # 's 381-320-026 & 381-320-020. The fee simple land is nearing final tentative tract map approval for 6 lots. Lot 1 is approved for a gas station, convenience store, office space (6,480 sq. ft.) with space on the 2nd story (approx. 1,4300 sq. ft.), and a QSR (approx. 1,912 sq. ft.) with CUP approval. Lots 2 and 3 are restaurant pads with drive-throughs, each 2,400 sq. ft., and have approved TTMs. Lot 4 is a pad for 60 condos in 5 buildings, totaling 93,365 sq. ft. (18,673 sq. ft. per building), with an approved TTM. Lot 5 is a pad for approximately 23,000 sq. ft. of retail space with 14 condos on the 2nd story (approx. 20,000 sq. ft.), also with an approved TTM. Lot 6 is a car wash pad with CUP approval. The property is located on the southernmost artery from Temecula Valley to South Orange County. Each of the lots are available for individual sale, or together as a bulk sale.

Key Highlights

  • 12.54 acres on the signalized corner of Ortega & Grand, a high‑traffic location.
  • Near final tentative tract map approval for 6 lots.
  • Approved Conditional Use Permit (CUP) for a Gas Station/Convenience Store/Office/QSR on Lot 1.

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $3.50M $21.60
− Vacancy −$182.0k −$1.12
EGI $3.32M $20.48
− OpEx −$995.2k −$6.14
NOI $2.32M $14.33
162,000 SF · lease $21.60/SF/yr · vacancy 5.20% · expense 30.00%

Alternative Uses

Best Use
Retail
$33.17M
$29.03M – $38.70M (±1% cap)
NOI $2,322,069 @ 7.0% cap · market cap 6.83%
Second Best
Specialty Retail
$29.18M
$25.53M – $34.04M (±1% cap)
NOI $2,042,658 @ 7.0% cap · market cap 6.01%
Theoretical Best
Office A
$48.53M
$42.47M – $56.62M (±1% cap)
NOI $3,397,272 @ 7.0% cap · market cap 10.00%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Commercial land

Suggested Use

Grocery & Convenience Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Computer & Electronic Repair Veterinary Clinic (Bike/Boat/Book/etc) Store Parking Lot & Garage Catering Service Hotel & Motel Tanning Salon

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Commercial land - 12.54 acres of commercial land in Lake Elsinore, CA.
Where is this commercial land located?
The property is located at LAKE ELSINORE CA 92530 Lake Elsinore, CA.
What is the asking price?
The asking price for this property is $33,980,000.
What are key features of this property?
This property features: 12.54 acres on the signalized corner of Ortega & Grand, a high‑traffic location.; Near final tentative tract map approval for 6 lots.; Approved Conditional Use Permit (CUP) for a Gas Station/Convenience Store/Office/QSR on Lot 1.
Contact an agent
(951) 852-4757 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message