Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    Elm Tree Road Rocky Mount, MO 65072

    View on Map
    Claim this Listing
    New
    For Sale
    $3,750,000

    LAND - Rocky Mount, MO

    Lot size:
    107.00 Acres
    Added:
    May 1, 2026
    Days on Market:
    1
    Last Refresh:
    May 1 at 11:06 pm

    Property Features for Elm Tree Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    Driveway
    Standard status
    Active
    APN
    132010002001009000
    Lot size
    107.00 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    Lots 3, Lot 4, Lot 5, Lot 6 of Timber Shores Estates

    Utilities

    Water front features
    Lake Front, Beach Access
    Water front
    1

    We can help!

    Listing Contact
    DEE ELLSWORTH

    Listing agent DEE ELLSWORTH License #2019003534

    Listing office Legacy Farm & Land Specialist, LLC 1800 N Westwood Boulevard, Poplar Bluff, MO

    Listing date May 1, 2026

    MLS# 3587080 Listing URL

    Copyright © 2026 Bagnell Dam Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Historic Campground with Shoreline Access

    This historic campground, formerly Timber Shore Estates and Endless Trails Campground, is situated at the 3.5-mile marker in Jackson Branch Cove. The property encompasses 127 acres and features over 1200 feet of shoreline, including a natural beach and a large commercial concrete boat ramp. Located in Miller County, the property is not subject to zoning limitations, offering various development opportunities. Potential uses include a private estate, condominiums, a subdivision, tiny homes, a restaurant and bar, an RV campground, or boat dock manufacturing. The property is located less than 15 minutes from Bagnell Dam via blacktop road.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Rocky Mount
    County
    Morgan
    State
    Missouri
    Longitude
    -92.689944
    Latitude
    38.241225

    Nearby Similar for Sale

    • $750,000

      Lakefront Land in Rocky Mount

      2.3-acre lakefront parcel with 600+ feet of shoreline.
      Red Arrow Road, Rocky Mount, MO 65072
      View Details
    • $39,900

      Pocahontas Lake Double Waterfront Lots

      Two lakefront lots on a private, spring-fed lake.
      Lots 46 and 47 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $95,900

      Ozark Land with Development Potential

      8.5-acre parcel in the Ozarks with mature trees.
      Brendel Boulevard, Rocky Mount, MO 65072
      View Details
    • $22,500

      Pristine Lakefront Lot on Pocahontas

      Lakefront lot with 93 feet of shoreline on spring-fed lake.
      Lot 47 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $22,500

      Lakefront Lot on Pocahontas Lake

      Pristine lakefront lot with community amenities and lake access.
      Lot 46 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $22,500

      Lakefront Lot on Pocahontas Lake

      Pristine lakefront lot with community amenities and lake access.
      Lightfoot Lane lot: 46, Rocky Mount, MO 65072
      View Details
    • $22,500

      Pristine Lakefront Lot on Pocahontas

      Lakefront lot with community amenities and Lake of the Ozarks access.
      Lightfoot Lane lot: 47, Rocky Mount, MO 65072
      View Details
    • $4,500

      Wooded Lot in Rocky Mount

      0.2+/- acre lot with community amenities and lake access.
      Apache Lane, Rocky Mount, MO 65072
      View Details
    • $30,000

      Residential Land in Rocky Mount

      Level lot near amenities, ideal for building or mobile home.
      Echo Valley Road, Rocky Mount, MO 65072
      View Details
    • $750,000

      Undeveloped Lakefront Land Opportunity

      2.3-acre lakefront parcel with 600+ feet of shoreline.
      tbd Red Arrow Road, Rocky Mount, MO 65072
      View Details
    • $19,900

      Rocky Mount Land Near Lake

      0.73-acre lot with community dock access near Lake of Ozarks.
      Glasgow Road, Rocky Mount, MO 65072
      View Details
    • $8,000

      Wooded Land in Rocky Mount

      Affordable wooded land perfect for recreation or investment.
      Pine Dr lot: 60, Rocky Mount, MO 65072
      View Details

    FAQs

    What type of property is this?
    Campground - 127-acre campground with 1200+ ft shoreline near Bagnell Dam.
    Where is this campground located?
    The property is located at Elm Tree Road Rocky Mount, MO.
    What is the asking price?
    The asking price for this property is $3,750,000.
    What are key features of this property?
    This property features: 127 +/- acres with **1200+ ft of Lake Front shoreline and natural beach.**; No zoning limitations due to Miller County location.; **Large commercial concrete boat ramp.**
    (573) 480-2890
    We can help!
    Listing Contact
    DEE ELLSWORTH
    Real Estate License ID: 2019003534
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    Elm Tree Road, Rocky Mount, MO 65072

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!