Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Unrestricted Farm Land with Creek Title is generated by Realmo AI

    Earl Steel Road E, Brush Creek, TN 38547

    View on Map
    Claim this Listing
    New
    For Sale
    $485,000

    LAND - Brush Creek, TN

    Lot size:
    34.39 Acres
    Added:
    Jun 3, 2026
    Days on Market:
    2
    Last Refresh:
    Jun 4 at 2:06 am

    Property Features for Earl Steel Road E

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    007.04
    Lot size
    34.39 Acres

    Taxes and HOA fees

    Tax Annual Amount
    230

    Utilities

    Sewer type
    Septic Needed
    Water source
    Well
    Water front features
    Creek

    We can help!

    Listing Contact
    Robin Underwood

    Listing agent Robin Underwood License #348494

    Listing office Underwood Hometown Realty, LLC 20 E Main St, Gordonsville, TN

    Listing date Jun 3, 2026

    MLS# 244829 Listing URL

    Copyright © 2026 Upper Cumberland Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 34.39‑acre unrestricted property sold as one tract with 2 separate lots and potential for 2 home sites
    • Approx. 1,300 ft of creek frontage (waterfront feature: creek)
    • 2 separate soil sites with suitable soil area potentially supporting a 4‑BR and a 5 BR home (subject to final evaluation and TDEC permitting/approval)
    • 200+ ft well and perimeter fencing, with pasture for horses, livestock, or a mini farm
    • Open equipment barn plus a she‑shed with a working toilet serviced by an unpermitted septic system and wood deck
    • Fruit orchard with a mix of cleared pasture, wooded acreage, and rolling hillside views

    Overview

    This unrestricted 34.39-acre property is sold as one tract and is comprised of two separate lots, offering potential for two home sites. The land features two separate soil sites with suitable soil area to potentially support a 4-BR and a 5-BR home, subject to final evaluation, permitting, and approval by TDEC. Improvements include a 200+ foot well, an open equipment barn, and a charming she-shed complete with a working toilet serviced by an unpermitted septic system and a wood deck. The property also includes mature trees for privacy, cleared pasture, and a fruit orchard alongside a blend of open ground and wooded acreage.

    The property is perimeter fenced and designed for livestock use, including horses, with rolling hillside views and approximately 1,300 feet of creek frontage. It offers a scenic rural setting while remaining convenient to major travel, located a little over 5 miles to I-40 and about 50 minutes to BNA.

    This is an attractive fit for buyers seeking an unrestrictive small-farm lifestyle with room to build, raise animals, and maintain privacy, while keeping an eye on final permitting and evaluation for the potential home sites. The mix of pasture, water frontage, and multiple building opportunities supports both primary residence plans and long-term homestead use.
    Property Profile Location Intelligence

    Current Use by Public Records

    Farms

    Map

    City
    Brush Creek
    County
    Smith
    State
    Tennessee
    Longitude
    -86.02791
    Latitude
    36.1158971

    FAQs

    What type of property is this?
    Farm - Unrestricted acreage with fenced pasture, creek frontage, and multiple potential home sites for a flexible family farm setup.
    Where is this farm located?
    The property is located at Earl Steel Road E Brush Creek, TN.
    What is the asking price?
    The asking price for this property is $485,000.
    What are key features of this property?
    This property features: 34.39‑acre unrestricted property sold as one tract with 2 separate lots and potential for 2 home sites; Approx. 1,300 ft of creek frontage (waterfront feature: creek); 2 separate soil sites with suitable soil area potentially supporting a 4‑BR and a 5 BR home (subject to final evaluation and TDEC permitting/approval)
    (615) 489-5921
    We can help!
    Listing Contact
    Robin Underwood
    Real Estate License ID: 348494
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Earl Steel Road E, Brush Creek, TN 38547
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!