Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Secluded Raw Land with Recreation Access Title is generated by Realmo AI

    EARL RD. N, Davenport, WA 99122

    View on Map
    Claim this Listing
    For Sale
    $135,000

    LAND - DAVENPORT, WA

    Lot size:
    40.00 Acres
    Added:
    Mar 19, 2026
    Days on Market:
    78
    Last Refresh:
    Jun 4 at 9:06 am

    Property Features for EARL RD. N

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    2435-027-300030
    Lot size
    40.00 Acres

    Taxes and HOA fees

    Tax Description
    NWSW OF SEC 27 T24N R35EWM

    We can help!

    Listing Contact
    Peter Harrington

    Listing agent Peter Harrington License #24010117

    Listing office Ken Barcus Realty 455 S. Oak St., Colville, WA

    Listing date Mar 19, 2026

    MLS# 45097 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 40 acres of secluded raw land ideal for homesteading, hobby farm, or off‑grid living.
    • Located between two major highways, minutes from Davenport, and under an hour to Spokane.
    • Surrounded by state and federal lands, providing endless recreational opportunities.
    • Abundant wildlife and stunning views offer peaceful privacy.
    • Nearby wells produce solid output (150‑300 ft depth) and power is near the property line.
    • Seller offers to carry the contract.

    Overview

    This listing offers approximately 40 acres of raw, undeveloped land in Earl, Washington, presented as a secluded setting for a homestead, hobby farm, or off-grid retreat. The property is described as peaceful and private, with natural surroundings and abundant wildlife. The seller notes that nearby wells produce from 150 to 300 feet in depth, and that power is not far from the property line.

    Access and convenience are part of the appeal: the land is described as located between two major highways, with Davenport just minutes away and Spokane under an hour. The area is also described as surrounded by state and federal lands, supporting outdoor recreation options.

    For buyers considering lifestyle-driven land use, this parcel provides the space and privacy associated with self-directed projects, whether for a homestead setup, hobby agriculture, or an off-grid plan. With nearby well production information and power availability close to the site perimeter, the property may be a practical fit for those planning to develop their own domestic water and electric access. The seller also indicates they may offer to carry the contract; contact the selling agent for details.
    Property Profile Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Davenport
    County
    Lincoln
    State
    Washington
    Longitude
    -118.399261
    Latitude
    47.543773

    Nearby Similar for Sale

    • $489,900
      3,087 SF

      Profitable Davenport Fourplex with Updates

      Updated fourplex near downtown Davenport with strong income potential.
      401 4th St, Davenport, WA 99122
      View Details
    • $105,000

      Land with Community Amenities

      5.3 acre lot near Lake Roosevelt with community amenities.
      34820 Partridge Ln N, Davenport, WA 99122
      View Details
    • $75,000

      Davenport Land Investment Opportunity

      0.47-acre property near amenities, Fairchild AFB, and Spokane.
      8th St, Davenport, WA 99122
      View Details
    • $989,000

      Corner Lot in Davenport, WA

      High-traffic corner lot with development potential in Davenport, Washington.
      30 Logan St, Davenport, WA, 99122-5254
      View Details
    • $349,000

      Farmland Opportunity Near Davenport

      208 acres of rolling hills, ideal for agriculture or building.
      N Coal Springs Rd, Davenport, WA 99122
      View Details
    • $175,000

      Davenport Land Ideal for Ranching

      82.97 acres perfect for ranching, recreation, or homesteading.
      26351 E State Route 2 Hwy, Davenport, WA 99122
      View Details
    • $88,500

      Land Near Lake Roosevelt

      5.04 acres near Lake Roosevelt with recreational potential.
      E Winterwood Ln, Davenport, WA 99122
      View Details
    • $100,000
      544,500 SF

      Land with Panoramic Sunrise Views

      12.5 acres in Hawk Creek Ranch near Lake Roosevelt.
      31775 Ruffed Grouse Drive, Davenport, WA 99122
      View Details
    • $95,000

      One Acre Lot Near Lake

      One acre lot with water and lake view available.
      42195 Miles Creston Road North, Davenport, WA 99122
      View Details
    • $325,900

      Land Near Lake Roosevelt

      View lot with septic system near Lake Roosevelt and Davenport.
      31500 E Mule Deer Dr, Davenport, WA 99122
      View Details
    • $1,700,000
      5,202 SF

      Davenport USDA Service Center ForSale

      5,202 SF building on 0.57 acres, remodeled in 2024.
      1310 Morgan St, Davenport, WA 99122
      View Details
    • $48,000
      195,584 SF

      Hawk Creek Ranch Land Parcel

      4.49 acre land parcel in gated community.
      3 Bob White Lane, Davenport, WA 99122
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Forty acres of raw land suited for a private homestead or hobby farm, with utilities nearby and recreation all around.
    Where is this agricultural land / farmland located?
    The property is located at EARL RD. N Davenport, WA.
    What is the asking price?
    The asking price for this property is $135,000.
    What are key features of this property?
    This property features: 40 acres of secluded raw land ideal for homesteading, hobby farm, or off‑grid living.; Located between two major highways, minutes from Davenport, and under an hour to Spokane.; Surrounded by state and federal lands, providing endless recreational opportunities.
    (509) 680-9065
    We can help!
    Listing Contact
    Peter Harrington
    Real Estate License ID: 24010117
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    EARL RD. N, DAVENPORT, WA 99122
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!