Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waynesville Land in Gated Community Title is generated by Realmo AI

    Campbell Mountain Drive lot 104, Waynesville, NC 28785

    View on Map
    Claim this Listing
    For Sale
    $95,000

    LAND - Waynesville, NC

    Lot size:
    1.70 Acres
    Added:
    May 22, 2026
    Days on Market:
    13
    Last Refresh:
    Jun 3 at 4:06 am

    Property Features for Campbell Mountain Drive lot 104

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    7697-91-8310
    Lot size
    1.70 Acres

    Taxes and HOA fees

    Tax Description
    #104 THE KNOLLS AT CAMPBELL MOUNTAIN ESTATES

    Utilities

    Sewer type
    Septic Needed
    Water source
    Public

    We can help!

    Listing Contact
    Christina Braswell

    Listing agent Christina Braswell

    Listing office Keller Williams Great Smokies 38 North Main Street, Waynesville, NC

    Listing date May 22, 2026

    MLS# 4384929 Listing URL

    Copyright © 2026 Canopy MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large 1.703‑acre lot in the prestigious, gated Campbell Mountain Estates.
    • Ready for custom luxury build: ideal for a high‑end getaway, vacation rental, or primary retreat.
    • Modern convenience: Paved roads, moderate grades, underground utilities, and access to public/city water.
    • Established HOA and well‑kept neighboring homes.
    • Prime location: Minutes from Downtown Waynesville, Maggie Valley, Lake Junaluska, and the Blue Ridge Parkway.
    • Easy access to I‑40, US 74, and Asheville (30‑40 minutes away).

    Overview

    This 1.703-acre lot is located within the gated Campbell Mountain Estates community. It is suited for a custom luxury build, whether for a high-end getaway, investment vacation rental, or primary retreat. The property features paved roads and moderate grades for year-round access. Essential infrastructure is in place, including underground utilities and access to public/city water, though a tap fee is required. The Homeowners Association maintains the development, and the neighboring homes are well-kept. The property is located in Haywood County, minutes from Downtown Waynesville, Maggie Valley, and Lake Junaluska, and the Blue Ridge Parkway. I-40 and US 74 are easily accessible, and Asheville is 30-40 minutes away.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.031623
    Latitude
    35.536217

    Nearby Similar for Sale

    • $3,500,000
      17,945 SF

      Versatile Commercial Property, Waynesville, NC

      Expansive commercial property with multiple buildings and development potential.
      224 Barber Hill, Waynesville, NC 28786
      View Details
    • $515,000
      1,462 SF

      Waynesville Commercial Property with Expansion

      Updated commercial property with development potential in thriving Waynesville.
      95 Elysinia Avenue, Waynesville, NC 28786
      View Details
    • $585,500
      2,139 SF

      Downtown Waynesville Professional Office Building

      Professional office building in Waynesville's courthouse district.
      89 Walnut Street, Waynesville, NC 28786
      View Details
    • $195,000
      2,554 SF

      Warehouse with Dual Garage Doors

      2,554 SF warehouse with office and bath, solid concrete floors, and large garage doors on both ends for flexible business use.
      29 Asbury Road, Waynesville, NC 28785
      View Details
    • $399,000

      Waynesville Commercial Land For Sale

      3.357 acres of developable land in Waynesville, North Carolina.
      S Main Street, Waynesville, NC 28786
      View Details
    • $379,900

      Moose Creek Subdivision Land Opportunity

      11.76 acres in Waynesville, NC with development potential.
      Erwin Lane lot: 1-8, Waynesville, NC 28785
      View Details
    • $335,000
      1,607 SF

      Live-Work Property with RV Garage

      Manufactured doublewide home paired with a large car-and-RV garage, outbuilding, and usable yard for flexible live-work use.
      25 Lester Lane, Waynesville, NC 28785
      View Details
    • $449,000
      896 SF

      Unrestricted Land in Waynesville, NC

      Unrestricted 6.42-acre property with income potential and future development.
      321 Shovel Creek Road, Waynesville, NC 28786
      View Details
    • $110,000

      Waynesville Land Near Smoky Mountains

      1.51-acre property near Great Smoky Mountains National Park.
      50 Turtle Rock Ln Lt 6, Waynesville, NC 28785
      View Details
    • $65,000

      Mountain View Homesite in Waynesville

      2-acre homesite with long-range mountain views and privacy.
      3355 Utah Mountain Rd 3-F, Waynesville, NC 28785
      View Details
    • $35,000

      Smoky Mountain Retreat Land

      1.11 acre lot in gated community near Waynesville, NC.
      200 Wolverine Ct lot: 44, Waynesville, NC 28785
      View Details
    • $919,000
      4,400 SF

      Waynesville Commercial Building For Sale

      Prime corner location, updated building, and ample parking.
      595 N Main Street, Waynesville, NC 28786
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.703-acre lot ready for custom luxury build.
    Where is this residential land & home lot located?
    The property is located at Campbell Mountain Drive lot 104 Waynesville, NC.
    What is the asking price?
    The asking price for this property is $95,000.
    What are key features of this property?
    This property features: Large 1.703‑acre lot in the prestigious, gated Campbell Mountain Estates.; Ready for custom luxury build: ideal for a high‑end getaway, vacation rental, or primary retreat.; Modern convenience: Paved roads, moderate grades, underground utilities, and access to public/city water.
    (828) 537-8468
    We can help!
    Listing Contact
    Christina Braswell
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Campbell Mountain Drive lot: 104, Waynesville, NC 28785
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!