Search
Five-Office Office Condo
For Sale
$650,000
Pending

C105-2900 Bristol St, Costa Mesa, CA 92626

A reception area and kitchen/storage room complement five private offices in this Costa Mesa suite.

Property Size1,272 SF
Days on Market74

Property Features for C105-2900 Bristol St

General Information

Standard status Pending
Size 1,272 SF

Additional Details

Office Units 1
Listing Agency: BHHS CA Properties
Listed By: Payal Shamdasani · License #02052157
Source: Exprealty
Added: Aug 5 Changed: Oct 15 Last Checked: Oct 16 at 2:35PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BHHS CA Properties

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This office condominium offers approximately 1,272 square feet arranged with five private offices, an open reception area, and a combined kitchen and storage room. Wood flooring runs throughout the suite.

The property is at 2900 Bristol Street, Suite C105, in Costa Mesa, California.

Key Highlights

  • Approximately 1,272 SF of office condominium space
  • Five private offices
  • Open reception area

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$21,090
Cap Rate
3.24%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$421,800 $421.8K
Cap Rate 7%
$301,286 $301.3K
Cap Rate 9%
$234,333 $234.3K
Market Conditions
NOI Build-Up for 1,272 SF
Gross rent
$33.6K $26.40/SF
− Vacancy
−$5.5K −$4.29/SF
EGI
$28.1K $22.11/SF
− OpEx
−$7.0K −$5.53/SF
NOI
$21.1K $16.58/SF
Area
Costa Mesa, CA
Vacancy
16.26%
Lease Rate
$26.40 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$421,800
Cap Rate 7%
$301,286
Cap Rate 9%
$234,333

Alternative Uses

Best Use
Office B
$301.3K
$263.6K – $351.5K (±1% cap)
NOI $21,090 @ 7.0% cap · market cap 3.24%
Second Best
Healthcare Medical
$290.5K
$254.2K – $338.9K (±1% cap)
NOI $20,332 @ 7.0% cap · market cap 3.13%
Theoretical Best
Office A
$430.8K
$377.0K – $502.6K (±1% cap)
NOI $30,157 @ 7.0% cap · market cap 4.64%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Office Units

Suggested Use

Top Pick Parking Lot & Garage (Bike/Boat/Book/etc) Store Pet Store Locksmith Butcher Pet Store & Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Office units

Location Intelligence

Trade Area within ½ mile

2,346
Businesses Nearby

Demographics for 92626, CA

50,885
Population
20,643
Households
2.5
Avg Household Size
37
Median Age
46%
College-Educated
91%
High-School Grad
9.7 sq mi
ZIP Area
5,246
Density / Sq Mi
$117,627
Median Household Income
$55,920
Median Earnings
$2,520
Median Rent
$1,037,700
Median Home Value

Market

Vacancy Rate% for Office in West region

11% 2019
14.1% 2020
15.5% 2021
17.2% 2022
19.9% 2023
21% 2024
20.8% 2025

Frequently Asked Questions

What type of property is this?
Office units - A reception area and kitchen/storage room complement five private offices in this Costa Mesa suite.
Where is this office units located?
The property is located at C105-2900 Bristol St Costa Mesa, CA.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Approximately 1,272 SF of office condominium space; Five private offices; Open reception area
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again