C-1306 Heidt Ave, Garden City, GA 31408
Flex space with rear warehouse and offices, featuring multiple roll-up and standard doors plus employee and visitor parking.
Property Features for C-1306 Heidt Ave
General Information
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Next Move Real Estate LLC
Investment Insights
Based on property information with market context.
The property is positioned for convenient access to major transportation routes. It is zoned C-2, which may support a range of commercial uses depending on final approvals and compliance.
With both office space and warehouse utility under one roof, the layout can accommodate businesses that need administrative space along with storage or light operational needs. The configuration also supports options for creating a separate area within the building for a tenant or additional function, subject to how the space is finished and approved. For buyers evaluating flexible occupancy strategies, this property offers a straightforward combination of loading access and dedicated office support areas.
Key Highlights
- Rear portion includes 2,160 SF of warehouse space with two roll‑up doors
- Warehouse area has two standard entrance doors plus four offices
- Includes a kitchen/break area and two restrooms
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $78.4k | $22.20 |
| − Vacancy | −$12.9k | −$3.66 |
| EGI | $65.5k | $18.54 |
| − OpEx | −$16.4k | −$4.63 |
| NOI | $49.1k | $13.90 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 31408, GA
Market
Vacancy Rate% for Office in South region