Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waverly, GA Homesite Opportunity Title is generated by Realmo AI

    Blue Heron Trail lot 5, Waverly, GA 31565

    View on Map
    Claim this Listing
    For Sale
    $40,000

    LAND - Waverly, GA

    Lot size:
    0.22 Acres
    Added:
    Nov 5, 2025
    Days on Market:
    194
    Last Refresh:
    May 18 at 1:06 am

    Property Features for Blue Heron Trail lot 5

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    125L 005
    Lot size
    0.22 Acres

    Taxes and HOA fees

    Tax Description
    V/L 5 Sanctuary Cove PH 6

    Utilities

    Utilities
    Cable Available
    Sewer type
    Private Sewer
    Water source
    Well

    We can help!

    Listing Contact
    Dana Tucker-Hill

    Listing agent Dana Tucker-Hill License #322409

    Listing office Georgia Coast Realty 105 Main Street, St. Simons Island, GA

    Listing date Nov 5, 2025

    MLS# 1657824 Listing URL

    Copyright © 2026 Golden Isles Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Opportunity to build a custom home in a premier golf community.
    • Access to a Fred Couples and Davis Love III golf course consistently ranked among Georgia's top semi‑private facilities.
    • Gated community offering security and exclusivity.
    • Enjoy the full amenity package including community pool, fitness center, tennis and pickleball courts at the River House clubhouse.
    • Day dock providing easy river access for boating.
    • Boat & RV storage available.

    Overview

    This homesite in Waverly, GA, offers the opportunity to design and build a custom coastal residence within a premier golf community. The 0.22-acre lot is located in Sanctuary Cove, a gated community featuring amenities designed for coastal living. These amenities include a Fred Couples and Davis Love III golf course, consistently ranked among Georgia's top semi-private golf facilities. Residents have access to a community pool, fitness center, tennis and pickle ball courts at the River House clubhouse. A day dock provides river access for boating, and boat and RV storage is available. The property is located on Blue Heron Trail.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Waverly
    County
    Camden
    State
    Georgia
    Longitude
    -81.593115
    Latitude
    31.106564

    Nearby Similar for Sale

    • $40,000

      Residential Lot in Gated Community

      0.20-acre lot in Sanctuary Cove, Waverly, GA.
      490 Blue Heron Trail, Waverly, GA 31565
      View Details
    • $45,000

      Golf Course View Residential Lot

      Pad-ready lot in gated community with golf and resort amenities.
      Lot 14 Navigator Way, Waverly, GA 31565
      View Details
    • $45,000

      Golf Course View Land

      Pad-ready lot with golf course views in gated community.
      Navigator Way lot: 14, Waverly, GA 31565
      View Details
    • $35,000

      Lakefront Homesite in Gated Community

      0.78-acre lakefront homesite in Waverly, GA's River Place Plantation.
      SANDERLING Trace, Waverly, GA 31565
      View Details
    • $35,000

      Tidal Creek Frontage Land

      3-acre waterfront lot with community dock and deep water access.
      La Sole lot: 43, Waverly, GA 31565
      View Details
    • $59,900

      Land in Gated Community

      6.29-acre lot in Tuscan Landing with community amenities.
      La Vento, Waverly, GA 31565
      View Details
    • $43,000

      Waverly GA Coastal Homesite

      5.38-acre homesite with deepwater access and community amenities.
      La Vento lot: 6, Waverly, GA 31565
      View Details
    • $45,000

      Buildable Lot in Sanctuary Cove

      0.22-acre homesite in gated community with optional golf membership.
      Rookery Wynd, Waverly, GA 31565
      View Details
    • $45,000

      Buildable Lot in Sanctuary Cove

      0.22-acre buildable lot in a gated coastal community.
      Rookery Wynd, Waverly, GA 31565
      View Details
    • $59,000

      Homesite in Sanctuary Cove Community

      0.31-acre homesite in premier coastal golf community.
      Eagle Crest Drive, Waverly, GA 31565
      View Details
    • $74,900

      Waverly, GA Homesite on Green

      Homesite in golf community with amenities and river access.
      Lone Pine Court lot: 39, Waverly, GA 31565
      View Details
    • $52,900

      Residential Lot in Gated Community

      0.5-acre lot in gated community with waterfront amenities.
      Marsh Oaks Drive lot: 125, Waverly, GA 31565
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Homesite in premier golf community, design your coastal retreat.
    Where is this residential land & home lot located?
    The property is located at Blue Heron Trail lot 5 Waverly, GA.
    What is the asking price?
    The asking price for this property is $40,000.
    What are key features of this property?
    This property features: Opportunity to build a custom home in a premier golf community.; Access to a Fred Couples and Davis Love III golf course consistently ranked among Georgia's top semi‑private facilities.; Gated community offering security and exclusivity.
    (912) 272-4698
    We can help!
    Listing Contact
    Dana Tucker-Hill
    Real Estate License ID: 322409
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Blue Heron Trail lot: 5, Waverly, GA 31565
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!