Furnished Two-Story Duplex
For Sale
$719,800
Ac-5718 Beall St, Houston, TX 77008
Furnished two-story residences offer gated-community living with convenient access to major Houston destinations.
Property Size3,628 SF
Price / SF$198.40
Days on Market69
Property Features for Ac-5718 Beall St
General Information
Standard status
Active
Size
3,628 SF
Property subtype
Residential Income
Additional Details
Furnished
Yes
Highway Access
Yes
Multifamily Units
2
Amenities
gated community
Building Details
Stories
2
Listing Agency:
Brooks & Davis Real Estate
(713) 665-8329
Listed By:
Andre Beraud · License #0667248
(832) 524-4526
Source:
Exprealty
Added: Aug 10
Changed: Oct 8
Last Checked: Oct 16 at 12:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brooks & Davis Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex package includes fully furnished, two-story residences with a three-bedroom, two-and-one-half-bathroom layout and a two-car garage. Interior features include living areas, kitchens with blue cabinetry, granite countertops, and islands, along with primary suites offering walk-in closets, double sinks, separate tubs, and showers. The combined property size is 3,628 square feet.
The homes are situated within a private gated community on Beall Street in Houston, with access to Hwy 290 and Loop 610. The location provides routes toward The Heights, Garden Oaks/Oak Forest, and Downtown Houston.
The homes are situated within a private gated community on Beall Street in Houston, with access to Hwy 290 and Loop 610. The location provides routes toward The Heights, Garden Oaks/Oak Forest, and Downtown Houston.
Key Highlights
- Duplex package with fully furnished, two‑story homes
- 3 bedrooms and 2.5 bathrooms
- 2‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$47,518
Cap Rate
6.60%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$950,360
$950.4K
Cap Rate 7%
$678,829
$678.8K
Cap Rate 9%
$527,978
$528.0K
Market Conditions
NOI Build-Up for 3,628 SF
Gross rent
$71.8K $19.80/SF
− Vacancy
−$4.0K −$1.09/SF
EGI
$67.9K $18.71/SF
− OpEx
−$20.4K −$5.61/SF
NOI
$47.5K $13.10/SF
Area
Houston, TX
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$950,360
Cap Rate 7%
$678,829
Cap Rate 9%
$527,978
Alternative Uses
Best Use
Multifamily LT 5
$678.8K
$594.0K – $792.0K
NOI $47,518 @ 7.0% cap · market cap 6.60%
Second Best
Apartment 5plus
$587.2K
$513.8K – $685.0K
NOI $41,102 @ 7.0% cap · market cap 5.71%
Theoretical Best
Office A
$932.9K
$816.3K – $1.09M
NOI $65,304 @ 7.0% cap · market cap 9.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
527
Businesses Nearby
Explore this area
Business Placement
Demographics for 77008, TX
36,631
Population
20,709
Households
1.8
Avg Household Size
36
Median Age
72%
College-Educated
96%
High-School Grad
6.5 sq mi
ZIP Area
5,636
Density / Sq Mi
$142,414
Median Household Income
$84,642
Median Earnings
$1,567
Median Rent
$609,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Furnished two-story residences offer gated-community living with convenient access to major Houston destinations.
Where is this duplex located?
The property is located at Ac-5718 Beall St Houston, TX.
What is the asking price?
The asking price for this property is $719,800.
What are key features of this property?
This property features: Duplex package with fully furnished, two‑story homes; 3 bedrooms and 2.5 bathrooms; 2‑car garage
