Furnished Triplex with Rear
For Sale
$649,900
A-c-1907 Hailey St, Houston, TX 77020
Three furnished units feature contemporary interiors and are currently operated as short-term rentals.
Property Size3,000 SF
Price / SF$216.63
Days on Market106
Property Features for A-c-1907 Hailey St
General Information
Standard status
Active
Size
3,000 SF
Property subtype
Residential Income
Units
Unit Mix
3 x 2BR/2.5BA
Multifamily Units
3
Additional Details
Furnished
Yes
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$1,294
Listing Agency:
Brooks & Davis Real Estate
(832) 524-4526
Listed By:
Andre Beraud · License #0667248
(832) 524-4526
Source:
Exprealty
Added: Apr 21
Changed: Aug 3
Last Checked: Aug 3 at 4:40AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brooks & Davis Real Estate
Investment Insights
Based on property information with market context.
This 3,000-square-foot triplex is arranged with a detached single-family residence at the front and a separate duplex behind it. All three units are furnished and currently operated as short-term rentals. Each residence includes 2 bedrooms and 2.5 bathrooms, along with open kitchen and living areas. Interior finishes include quartz countertops with waterfall edges, stainless steel appliances, contemporary lighting, and wide-plank flooring.
The property is in Houston, minutes from the East End and Downtown. Nearby context includes dining, local breweries, and major transit hubs, providing access to established urban amenities and transportation connections.
The property is in Houston, minutes from the East End and Downtown. Nearby context includes dining, local breweries, and major transit hubs, providing access to established urban amenities and transportation connections.
Key Highlights
- 3,000‑square‑foot triplex with a front standalone residence and separate rear duplex
- Three furnished units currently operating as short‑term rentals
- Each unit includes 2 bedrooms and 2.5 bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.4k | $19.80 |
| − Vacancy | −$3.3k | −$1.09 |
| EGI | $56.1k | $18.71 |
| − OpEx | −$16.8k | −$5.61 |
| NOI | $39.3k | $13.10 |
3,000 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$561.3K
$491.2K – $654.9K
NOI $39,293 @ 7.0% cap · market cap 6.05%
Second Best
Apartment 5plus
$485.5K
$424.8K – $566.5K
NOI $33,987 @ 7.0% cap · market cap 5.23%
Theoretical Best
Office A
$771.4K
$675.0K – $900.0K
NOI $54,000 @ 7.0% cap · market cap 8.31%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
4,111
Businesses Nearby
Explore this area
Business Placement
Demographics for 77020, TX
24,846
Population
10,054
Households
2.5
Avg Household Size
35
Median Age
13%
College-Educated
65%
High-School Grad
7.8 sq mi
ZIP Area
3,185
Density / Sq Mi
$49,481
Median Household Income
$32,573
Median Earnings
$942
Median Rent
$133,600
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Three furnished units feature contemporary interiors and are currently operated as short-term rentals.
Where is this triplex located?
The property is located at A-c-1907 Hailey St Houston, TX.
What is the asking price?
The asking price for this property is $649,900.
What are key features of this property?
This property features: 3,000‑square‑foot triplex with a front standalone residence and separate rear duplex; Three furnished units currently operating as short‑term rentals; Each unit includes 2 bedrooms and 2.5 bathrooms
