A-b-606 Sunset Lane, Copperas Cove, TX 76522
Two refreshed units offer separate electric metering, central HVAC, driveway parking, and private storage.
Property Features for A-b-606 Sunset Lane
General Information
Units
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Allure Real Estate
Investment Insights
Based on property information with market context.
The duplex occupies a 0.154-acre lot in Copperas Cove, with driveway parking and a storage building at the rear. The property is tenant-occupied and professionally managed. Fort Cavazos, Highway 190 shopping, and Copperas Cove schools are located minutes away, adding convenient access to area employment, retail, and education destinations.
Key Highlights
- Two 1‑bed, 1‑bath units of approximately 550 square feet each
- 1,100‑square‑foot duplex on a 0.154‑acre lot
- All‑brick construction with refreshed interiors
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $14.5k | $13.20 |
| − Vacancy | −$938 | −$0.85 |
| EGI | $13.6k | $12.35 |
| − OpEx | −$4.1k | −$3.70 |
| NOI | $9.5k | $8.64 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 76522, TX
Market
Vacancy Rate% for Multifamily in South region