Updated Duplex with Two
99 Depot Hill Road Henniker, NH 03242
99 Depot Hill Road, Henniker, NH, 03242
$465,000
For Sale
$465,000
An updated duplex with two units, including one currently leased and one ready to occupy.
Property Size2,107 SF
Price / SF$220.69
Days on Market110
Property Features for 99 Depot Hill Road
General Information
- Standard status
- Active
- Size
- 2,107 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1850
Listing agency
Sylbrook Real Estate
(603) 801-0064
Listed by
Don Hook
(603) 801-0064
Source
Compass
Added: Apr 4 Updated: Jul 21 at 3:23PM Checked: Jul 21 at 3:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sylbrook Real Estate
Investment Insights
Based on property information with market context.
This updated duplex offers two separate units. Unit A is currently leased for $1,900, while Unit B is ready to move in, providing flexible occupancy options for an owner-occupant or investor.
The property is located at 99 Depot Hill Road in Henniker, NH, within walking distance to New England College.
Presented as a rare, updated multifamily, the asset is well-suited for buyers looking for a two-unit residential income property with one unit producing rent and the other available for immediate occupancy.
The property is located at 99 Depot Hill Road in Henniker, NH, within walking distance to New England College.
Presented as a rare, updated multifamily, the asset is well-suited for buyers looking for a two-unit residential income property with one unit producing rent and the other available for immediate occupancy.
Key Highlights
- Updated duplex (2‑unit multifamily) with two units: Unit A leased and Unit B ready to move in
- Unit A is leased for $1,900
- 2‑story home with basement access via interior stairs
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.5k | $21.60 |
| − Vacancy | −$2.3k | −$1.08 |
| EGI | $43.2k | $20.52 |
| − OpEx | −$13.0k | −$6.16 |
| NOI | $30.3k | $14.36 |
2,107 SF · lease $21.60/SF/yr · vacancy 5.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$432.4K
$378.3K – $504.4K
NOI $30,265 @ 7.0% cap · market cap 6.51%
Second Best
Apartment 5plus
$398.4K
$348.6K – $464.8K
NOI $27,889 @ 7.0% cap · market cap 6.00%
Theoretical Best
Office A
$548.6K
$480.0K – $640.1K
NOI $38,403 @ 7.0% cap · market cap 8.26%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - An updated duplex with two units, including one currently leased and one ready to occupy.
Where is this duplex located?
The property is located at 99 Depot Hill Road Henniker, NH.
What is the asking price?
The asking price for this property is $465,000.
What are key features of this property?
This property features: Updated duplex (2‑unit multifamily) with two units: Unit A leased and Unit B ready to move in; Unit A is leased for $1,900; 2‑story home with basement access via interior stairs
