Duplex with Granite
977 Cline Drive, Copperas Cove, TX 76522
MULTI_FAMILY - Modern - Copperas Cove, TX
Property size:
2,500 SFLot size:
0.25 AcresPrice / SF:
$159/SF- Added:
- Oct 24, 2025
- Days on Market:
- 229
- Last Refresh:
- Jun 9 at 3:06 pm
Property Features for 977 Cline Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Parking features
- Garage
- Patio and Porch features
- Porch, Patio
- Interior features
- CeilingFans, DoubleVanity, PullDownAtticStairs, TubShower, GraniteCounters
- Exterior features
- CoveredPatio, Porch
- Appliances
- Dishwasher, ElectricRange, SomeElectricAppliances, Cooktop
- Standard status
- Active
- APN
- 158034
- Size
- 2,500 SF
- Lot size
- 0.25 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- VILLAGE AT WALKER PLACE PHS 2, BLOCK 4, LOT 41, ACRES 0.2512
- Tax Annual Amount
- 396
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Flooring type
- Concrete, Paintedstained
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
- Architectural style
- Modern
Listing agent Jack Smith License #0454097 (254) 290-3132
Listing office Donlie McMullin Realty 202 S 1st St., TX (254) 547-0172
Listing date Oct 24, 2025
MLS# 596237
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Under construction 2025 duplex featuring 2 units (each side of the duplex)
- Central heating and central air conditioning
- Kitchens with granite countertops and appliances including dishwasher, electric range, and cooktop
- 3 bedrooms and 2 bathrooms per unit, with double vanity and tub/shower
- Exterior includes covered patio and porch
- Brick veneer construction with composition shingle roof and garage parking
Overview
This modern duplex features two units, with each side offering a spacious layout designed for everyday living and entertaining. Kitchens are highlighted by granite countertops and ample cabinet storage. Each unit includes three generously sized bedrooms with closet space, along with two thoughtfully designed bathrooms for convenience and privacy. A covered patio area is included for outdoor relaxing and day-to-day use.
Located in Copperas Cove, the property is close to schools and shopping, with proximity to Ft Hood noted in the listing remarks. The convenience of nearby daily amenities and commuter access can be a practical fit for a range of tenants and owner-occupants.
As a for-sale, residential income property, this duplex is suited to investors looking for a two-unit setup and families seeking a multi-bedroom home with outdoor space. The combination of three-bedroom floor plans, two bathrooms per unit, and covered patio areas can support comfort across multiple household types, including multi-generational living arrangements. With approximately 2,500 square feet total building size and a duplex configuration that keeps two separate units under one roof, it presents a straightforward option for buyers evaluating a contemporary rental or owner-occupied property.
Located in Copperas Cove, the property is close to schools and shopping, with proximity to Ft Hood noted in the listing remarks. The convenience of nearby daily amenities and commuter access can be a practical fit for a range of tenants and owner-occupants.
As a for-sale, residential income property, this duplex is suited to investors looking for a two-unit setup and families seeking a multi-bedroom home with outdoor space. The combination of three-bedroom floor plans, two bathrooms per unit, and covered patio areas can support comfort across multiple household types, including multi-generational living arrangements. With approximately 2,500 square feet total building size and a duplex configuration that keeps two separate units under one roof, it presents a straightforward option for buyers evaluating a contemporary rental or owner-occupied property.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.0k | $13.20 |
| − Vacancy | −$2.1k | −$0.85 |
| EGI | $30.9k | $12.35 |
| − OpEx | −$9.3k | −$3.70 |
| NOI | $21.6k | $8.64 |
2,500 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$308.7K
$270.1K – $360.1K
NOI $21,608 @ 7.0% cap · market cap 5.40%
Second Best
Apartment 5plus
$285.6K
$249.9K – $333.2K
NOI $19,991 @ 7.0% cap · market cap 5.00%
Theoretical Best
Office A
$600.5K
$525.4K – $700.6K
NOI $42,034 @ 7.0% cap · market cap 10.51%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Copperas Cove
- County
- Coryell
- State
- Texas
- Longitude
- -97.911242
- Latitude
- 31.096794
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Two-unit duplex with 3-bedroom layouts and covered patios, close to schools and shopping.
Where is this duplex located?
The property is located at 977 Cline Drive Copperas Cove, TX.
What is the asking price?
The asking price for this property is $399,999.
What are key features of this property?
This property features: Under construction 2025 duplex featuring 2 units (each side of the duplex); Central heating and central air conditioning; Kitchens with granite countertops and appliances including dishwasher, electric range, and cooktop
