Contemporary Duplex with Covered
977 Cline Drive Copperas Cove, TX 76522
For Sale
$399,999
MULTI_FAMILY - Modern - Copperas Cove, TX
Property Size2,500 SF
Lot Size0.25 Acres
Price / SF$159
Days on Market275
Property Features for 977 Cline Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Parking features
- Garage
- Patio and Porch features
- Porch, Patio
- Interior features
- CeilingFans, DoubleVanity, PullDownAtticStairs, TubShower, GraniteCounters
- Exterior features
- CoveredPatio, Porch
- Appliances
- Dishwasher, ElectricRange, SomeElectricAppliances, Cooktop
- Standard status
- Active
- APN
- 158034
- Size
- 2,500 SF
- Lot size
- 0.25 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- VILLAGE AT WALKER PLACE PHS 2, BLOCK 4, LOT 41, ACRES 0.2512
- Tax Annual Amount
- 396
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Flooring type
- Concrete, Paintedstained
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
- Architectural style
- Modern
Listing Agency:
Donlie McMullin Realty
(254) 547-0172
Listed By:
Jack Smith · License #0454097
(254) 290-3132
Added: Oct 24, 2025
Changed: Jul 24
Last Checked: Jul 25 at 1:06AM
MLS# 596237
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This for-sale duplex features two units, one on each side, with a spacious floor plan designed for contemporary living and entertaining. Each side includes three generously sized bedrooms with ample closet space and two bathrooms for convenience and privacy. Kitchens are appointed with granite countertops and ample cabinet storage.
A covered patio provides an outdoor area for relaxing at home. The property is located at 977 Cline Drive in Copperas Cove, TX, and is described as being close to schools, shopping, and Fort Cavazos.
With its two separate units and well-proportioned interiors, the duplex offers a straightforward residential income setup or the flexibility of multi-unit living.
A covered patio provides an outdoor area for relaxing at home. The property is located at 977 Cline Drive in Copperas Cove, TX, and is described as being close to schools, shopping, and Fort Cavazos.
With its two separate units and well-proportioned interiors, the duplex offers a straightforward residential income setup or the flexibility of multi-unit living.
Key Highlights
- 2‑unit duplex under construction with a contemporary architectural style
- Kitchens include granite counters and appliances such as dishwasher, electric range, and cooktop
- 3‑bedroom layout with 2 bathrooms designed for convenience and privacy
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.0k | $13.20 |
| − Vacancy | −$2.1k | −$0.85 |
| EGI | $30.9k | $12.35 |
| − OpEx | −$9.3k | −$3.70 |
| NOI | $21.6k | $8.64 |
2,500 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$308.7K
$270.1K – $360.1K
NOI $21,608 @ 7.0% cap · market cap 5.40%
Second Best
Apartment 5plus
$285.6K
$249.9K – $333.2K
NOI $19,991 @ 7.0% cap · market cap 5.00%
Theoretical Best
Office A
$600.5K
$525.4K – $700.6K
NOI $42,034 @ 7.0% cap · market cap 10.51%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two-unit contemporary duplex offering three-bedroom layouts, granite kitchens, and a covered patio.
Where is this duplex located?
The property is located at 977 Cline Drive Copperas Cove, TX.
What is the asking price?
The asking price for this property is $399,999.
What are key features of this property?
This property features: 2‑unit duplex under construction with a contemporary architectural style; Kitchens include granite counters and appliances such as dishwasher, electric range, and cooktop; 3‑bedroom layout with 2 bathrooms designed for convenience and privacy
