Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Approved Retail Pad Site Title is generated by Realmo AI

    421 NH-125, Brentwood, NH 03833

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Approved 2,200 SF retail/restaurant pad site with drive-thru.

    Type:Land
    Added:
    May 31, 2023
    Days on Market:
    1102
    Last Refresh:
    May 12 at 10:01 pm

    Property Features for 421 NH-125

    General Information

    Standard status
    Active
    Property subtype
    Land

    We can help!

    Listing Contact
    Brian Thibeault

    Listing agent Brian Thibeault License #NH

    Listing office ZJBV Properties LLC

    Listing date May 31, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ZJBV Properties LLC

    HighLights

    • Approved for 2,200 SF retail/restaurant building with drive‑thru.
    • Formerly approved Dunkin' Donuts pad site.
    • High traffic volume: 45,000 +/- VPD.
    • Located 1 mile from new Market Basket plaza/Route 101 intersection.
    • Adjacent to Tractor Supply Co.
    • Proximity to numerous retailers including CVS, Market Basket, Burger King, McDonalds, and Starbucks.

    Overview

    This commercial land, formerly approved for a Dunkin' Donuts pad site with a drive-through, is available for sale or ground lease at 421 Route 125 in Brentwood, NH. The site has approval for a 2,200 square foot retail or restaurant building. It is adjacent to a newer Tractor Supply Co. The location benefits from high traffic volume, with over 45,000 vehicles per day. It is situated approximately one mile from the new Market Basket plaza and the Route 101 intersection. Nearby retailers include CVS, Market Basket, Burger King, McDonald's, Dunkin' Donuts, Wal-Mart, TD Bank, Mobil, Wendy's, and Starbucks.
    Location Intelligence

    Current Use by Public Records

    Commercial land

    Map

    City
    Brentwood
    County
    Rockingham
    State
    New Hampshire
    Longitude
    -70.9915
    Latitude
    42.9832

    Nearby Similar for Sale

    • $329,900

      Restaurant Redevelopment Land Parcel

      Land with a small existing building and ZBA approvals for an expanded restaurant concept, supported by strong regional access.
      266 Route 125, Brentwood, NH 03833
      View Details
    • $729,000
      1,400 SF

      7 Acres Commercial Land Brentwood

      7 acres of cleared land in growing commercial area.
      316 South Road, Brentwood, NH 03833
      View Details
    • $729,000
      1,400 SF

      7 Acres Commercial Land

      7 acres of level land with frontage on Route 125.
      316 South Road, Brentwood, NH 03833
      View Details
    • $299,900

      Brentwood Land with Approved Plans

      21.64 acre lot with approved plans and septic design.
      71 Deerhill Road, Brentwood, NH 03833
      View Details
    • $729,000

      Brentwood Land For Sale

      Land available in Rockingham County, New Hampshire.
      316 South Road, Brentwood, NH 03833
      View Details

    FAQs

    What type of property is this?
    Commercial land - Approved 2,200 SF retail/restaurant pad site with drive-thru.
    Where is this commercial land located?
    The property is located at 421 NH-125 Brentwood, NH.
    What are key features of this property?
    This property features: Approved for **2,200 SF retail/restaurant building with drive‑thru**.; Formerly approved Dunkin' Donuts pad site.; High traffic volume: 45,000 +/- VPD.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Brian Thibeault
    Real Estate License ID: NH
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    421 NH-125, Brentwood, NH 03833
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!