Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    110 Merlin St Warner Robins, GA 31093

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Two-home rental portfolio, high occupancy.

    Property size:
    2,405 SF

    Property Features for 110 Merlin St

    General Information

    Property type
    Multifamily properties
    Square Feet
    2,405 SF

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    Jerrod Otting
    Jerrod Otting

    Listing Agency: Keller Williams Realty Middle Georgia Listing Agent: Jerrod Otting

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional investment opportunity presents two single-family rental homes in desirable Georgia locations: 110 Merlin St, Warner Robins (31093) and 4158 Log Cabin Dr, Macon (31204). Offered at a combined asking price of $220,000 ($110,000 per unit), this portfolio boasts a total of 2,405 square feet of rentable space, achieving a price per square foot of $91.48. Currently enjoying 100% occupancy, the properties generate a combined monthly rental income of $1775 ($925 and $850 respectively), offering immediate cash flow. Each home features three bedrooms, one and a half bathrooms, and a bonus room suitable for use as a fourth bedroom. Built in 1965 and 1959 respectively, these homes are zoned R-1A. This represents a strong value-add opportunity with potential for future rent increases. The properties are ideally suited for an investor seeking a stable, cash-flowing portfolio in a growing market. This is a turnkey investment ready for immediate income generation.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income homes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Warner Robins
    County
    Houston
    State
    Georgia
    Longitude
    -83.6450824
    Latitude
    32.6240905

    Nearby Similar for Sale

    • $1,700,000
      7,200 SF

      Spacious Medical Building Near Emory

      Versatile medical building near Emory Hospital with room to grow.
      105 Briarcliff Rd, Warner Robins, GA 31088
      View Details
    • $450,000
      4,400 SF

      Office Building in Warner Robins

      Office building with expansion potential in Warner Robins, Georgia.
      403-1/2 S Pleasant Hill Rd, Warner Robins, GA 31093
      View Details
    • $345,000
      2,363 SF

      Warner Robins Commercial Property For Sale

      Two-story commercial building on a highly visible corner lot.
      420 Corder Rd, Warner Robins, GA 31088
      View Details
    • $1,100,000
      12,290 SF

      Prime Professional Office Opportunity

      Exceptional visibility and accessibility in the heart of Warner Robins.
      1624 Watson Blvd, Warner Robins, GA 31093
      View Details
    • New
      $425,000
      Pending

      Industrial Warehouse with Office Space

      6,304 SF warehouse with office and loading dock.
      636 Dunbar Rd, Warner Robins, GA 31093
      View Details
    • $1,700,000
      7,200 SF

      Spacious Medical Building Near Emory

      Versatile medical facility near Emory Hospital with room to grow.
      105 Briarcliff Rd, Warner Robins, GA 31088
      View Details
    • $2,000,000
      21,470 SF

      Versatile Commercial Property in Warner Robins

      9.4-acre commercial property with office and industrial buildings, great location.
      441 Dunbar Rd, Warner Robins, GA 31093
      View Details
    • $1,200,000
      5,016 SF

      Medical Office on Russell Parkway

      Commercial property with physician office setup and additional buildable lot.
      1260 Russell Pkwy, Warner Robins, GA 31088
      View Details
    • New
      $340,000
      Pending

      Commercial Building in Warner Robins

      Commercial building on a corner lot in Warner Robins, GA.
      141 Manor Ct, Warner Robins, GA 31093
      View Details
    • $2,500,000
      9,450 SF

      Warner Robins Commercial Office Building

      9,450 sq ft commercial building in high-traffic area.
      103 Westridge Dr, Warner Robins, GA 31088
      View Details
    • $650,000
      5,252 SF

      Warner Robins Commercial Property

      Commercial property available for sale or lease in Warner Robins.
      2070 Watson Blvd, Warner Robins, GA 31088
      View Details
    • $1,500,000
      25,000 SF

      Renovated Commercial Property Near AFB

      25,000 SF renovated commercial property near Robins Air Force Base.
      305 Green St, Warner Robins, GA 31093
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Two-home rental portfolio, high occupancy.
    Where is this multifamily property located?
    The property is located at 110 Merlin St Warner Robins, GA.
    What is the asking price?
    The asking price for this property is $220,000.
    What are key features of this property?
    This property features: Exceptional investment opportunity: Two single-family homes in Warner Robins and Macon, GA, totaling 2,405 sq ft.; Combined asking price: $220,000 ($110,000 per unit); $91.48/sq ft.; 100% occupancy with $1,775 monthly rental income ($925 & $850).
    (727) 631-1938 Call to check price and availability
    Request Owner's contact information
    110 Merlin St Warner Robins, GA 31093
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    110 Merlin St
    Warner Robins, GA 31093
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    110 Merlin St Warner Robins, GA 31093
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Jerrod Otting
    Jerrod Otting
    Real Estate License ID: 65847
    (727) 631-1938 (478) 333-5050
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!