Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    21485 27th Ave Miami Gardens, FL 33056-1162

    • Hotels
    • 136,365 SF
    • 3.99 lot acres
    OFF-MARKET
    Value Estimations
    $1,075,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4997407
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 21485 27th Ave

    Year built
    1973
    Construction
    CONCRETE
    Lot size
    3.99 lot acres
    Property size
    136,365 SF
    Zone code
    4600:MULTI-FAMILY,5+STORY
    Property type
    Hotels
    APN
    34-1134-007-0020
    APU
    3411340070020

    Description

    This 217-key Miami Gardens hotel, built in 1973 and renovated in 2017, sits on a 4.77-acre lot (APN: 34-1134-007-0020, 34-1134-007-0010, 34-1134-007-0040). The property boasts an interior corridor design, an outdoor pool, a restaurant, 8,000 square feet of banquet space, conference rooms, a full liquor bar, and ample outdoor parking. All rooms feature balconies with views of Hard Rock Stadium and the city skyline. The hotel benefits from high visibility from the Florida Turnpike (97,600 AADT) and 27th Ave (24,000 AADT). Its strategic location offers proximity to major demand generators including Hard Rock Stadium (1.6 miles), Hard Rock Casino (8.2 miles), Calder Casino (0.1 miles), Gulfstream Park Casino (5.5 miles), Hollywood Beach (11 miles), Fort Lauderdale International Airport (14 miles), and Miami International Airport (17.5 miles). A silicone roof was installed in 2022. Financial highlights include 2022 room revenue of $5,119,939 and 2023 room revenue of $4,832,550. 2022 ADR/Occupancy/RevPAR were $154.02/46.4%/ $71.47, while 2023 figures were $153.01/38.4%/ $58.76. Significant operational upside potential exists due to the lack of a DOS or revenue manager. Branding opportunities are also available. The property is located in an Opportunity Zone.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,075,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Gardens
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2454
    Latitude
    25.9711
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $189,397
    $4,866,512
    $3,433,488
    $8,300,000
    -
    $4,866,512
    $3,433,488
    $8,300,000

    Comparable in this City

    • Value Estimation by Request
      3.44 Acres

      20203 37th Ave

      VACANT COMMERCIAL LAND • 3.44 Acres
      20203 37th Ave, Miami Gardens, FL 33056-1755
      View Details
    • Value Estimation by Request
      0.79 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND • 0.79 Acres
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      2.01 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND • 2.01 Acres
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      0.17 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND • 0.17 Acres
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      0.22 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND • 0.22 Acres
      Miami Gardens, FL 33056
      View Details
    • Value Estimation
      $1,020,000
      32,221 SF

      3601 167th St

      OFFICE BUILDING • 32,221 SF
      3601 167th St, Miami Gardens, FL 33056-4120
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,750 SF

      Miami Gardens Warehouse For Sale

      10,750 SF Industrial Space, Fully Renovated
      0 Miami Gardens Dr, Miami Gardens, FL 33056
      View Details
    • $6,090,000
      15,114 SF

      Freestanding CVS Pharmacy in Miami

      Single-tenant CVS with Absolute NNN lease in Miami Gardens.
      3700 NW 199Th Ln, Miami Gardens, FL 33056
      View Details
    • $699,000

      Prime Corner Lot in Miami Gardens

      Corner lot in high-traffic Miami Gardens commercial area.
      1798 NW 183Rd St, Miami, FL 33056
      View Details
    • $270,000

      Land For Sale

      Land available for sale.
      18141 NW 20Th Ave, Miami Gardens, FL 33056
      View Details
    • $3,228,148

      Retail Property For Sale

      Retail property available for purchase in Miami Gardens, Florida.
      19850 Nw 27Th Ave, Miami Gardens, FL 33056
      View Details
    • $6,950,000

      Mixed-Use Building For Sale

      Mixed-use building with stable cash flow in growing neighborhood.
      17325 NW 27Th Ave, Miami Gardens, FL 33056
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,300 SF

      Retail Space in Miami Gardens

      Retail space with high traffic and renovated parking.
      4500-4694 NW 183Rd Dr, Miami Gardens, FL 33056
      View Details
    • $2,900 /Mo

      Miami Gardens Multifamily Property

      Multifamily property available for rent in Miami Gardens, Florida.
      19121 NW 34Th Ct, Miami, FL 33056
      View Details
    • $40 SF/Yr

      Miami Gardens Warehouse with Office

      Commercial warehouse with office space, convenient access to major expressways.
      17890 NW 29 Ct, Miami Gardens, FL 33056
      View Details
    • $45 SF/Yr
      19,664 SF

      Miami Gardens Retail Center

      Prime Retail Space, Miami Gardens, FL
      19184 27Th Ave, Miami Gardens, FL 33056
      View Details
    • $0.03 SF/Yr
      13,950 SF

      Local Playa Plaza Retail Space

      Miami Gardens Retail: 13,950 SF, High Visibility
      19401 27Th Ave, Miami Gardens, FL 33056
      View Details
    • $32 SF/Yr
      3,000 SF

      Retail Space in Miami Gardens

      Retail space available for lease in Miami Gardens, Florida.
      18051 Nw 27Th Ave, Miami Gardens, FL 33056
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21485 27th Ave
    Miami Gardens, FL 33056-1162
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.