Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    8428 Vaughn Rd Montgomery, AL 36117-8862

    • Commercial land
    • 0.99 lot acres
    OFF-MARKET
    Last Sale
    Apr 07, 2023
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-0494235
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial land

    Property Details for 8428 Vaughn Rd

    Lot size
    0.99 lot acres
    Zone code
    B-3
    Property type
    Commercial land
    APN
    09-08-28-4-001-004.002
    APU
    908284001004002

    Description

    This exceptional investment opportunity presents a fee-simple, single-tenant Ellianos Coffee located at 8428 Vaughn Rd, Montgomery, AL 36117. Built in 2024, this 805 square foot QSR/Fast Food establishment sits on a 0.35-acre lot and boasts a 14-year remaining lease term (expiring 11/30/2038) with a strong franchisee tenant. The lease commenced on 12/30/2023 and includes 2% annual rent bumps. The property offers a compelling 6.75% cap rate with a current NOI of $108,000 and an asking price of $1,600,000. The property benefits from its strategic location across from Wynlakes Golf & Country Club, near major retailers like Publix and Walmart, and within proximity to the Shoppes at Eastchase. The lease is a triple net (NNN) lease, placing responsibility for property taxes, insurance, and maintenance on the tenant. The lease includes a 1, 5-year option. This is a prime opportunity to acquire a stable, high-performing asset in a thriving market. The property features one building, one story, and is 100% occupied. The property's APN is 09-08-28-4-001-004.002.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Montgomery
    County
    Montgomery
    State
    Alabama
    Longitude
    -86.1604
    Latitude
    32.3383
    CBSA code
    33860
    CBSA name
    MONTGOMERY, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,781
    $77,960
    $0.00
    $77,960
    -
    $389,800
    $0.00
    $389,800

    Comparable in this City

    • Value Estimation by Request
      1.02 Acres

      1655 Ohio Ferro Rd

      VACANT COMMERCIAL LAND • 1.02 Acres
      1655 Ohio Ferro Rd, Montgomery, AL 36117
      View Details
    • Value Estimation by Request
      0.03 Acres

      Park Lk Dr

      VACANT COMMERCIAL LAND • 0.03 Acres
      Park Lk Dr, Montgomery, AL 36117
      View Details
    • Value Estimation by Request
      0.10 Acres

      Wetumpka Hwy

      VACANT COMMERCIAL LAND • 0.10 Acres
      Wetumpka Hwy, Montgomery, AL 36117
      View Details
    • Value Estimation by Request
      0.59 Acres

      9556 Wynlakes Pl

      VACANT COMMERCIAL LAND • 0.59 Acres
      9556 Wynlakes Pl, Montgomery, AL 36117-8515
      View Details
    • Value Estimation by Request
      0.17 Acres

      Mose Lee Rd

      VACANT COMMERCIAL LAND • 0.17 Acres
      Mose Lee Rd, Montgomery, AL 36117
      View Details
    • Value Estimation by Request
      0.52 Acres

      840 Roy Hodges Blvd

      VACANT COMMERCIAL LAND • 0.52 Acres
      840 Roy Hodges Blvd, Montgomery, AL 36117
      View Details

    Similar Nearby for Sale

    • New
      $325,000
      1.59 Acres

      Commercial Land in Montgomery, AL

      1.59 acre commercial land for sale in Montgomery, Alabama.
      110 Ray Thorington Rd, Montgomery, AL 36117
      View Details
    • $30,000
      1.10 Acres

      Commercial Land in High Population Area

      1.1 acre commercial land suitable for cell phone/data tower.
      N Burbank Dr, Montgomery, AL 36117
      View Details
    • $190,000
      0.69 Acres

      Commercial Land on Woodmere Boulevard

      0.69 acre commercial property suitable for various businesses.
      Woodmere Blvd, Montgomery, AL 36117
      View Details
    • $268,656
      0.76 Acres

      Commercial Lot in Oakhill Office

      Commercial lot in Oakhill Office Park near Eastchase.
      1957 Berry Chase Pl, Montgomery, AL 36117
      View Details
    • $599,000
      28.00 Acres

      Montgomery Commercial Land For Sale

      28 acres zoned M3, ideal for retail or industrial developments.
      13055 Wares Ferry Rd, Montgomery, AL 36117
      View Details
    • $250,000
      1.10 Acres

      Montgomery Land Near Interstate 85

      1.1 acre lot near I-85, ideal for development.
      8137 Decker Ln, Montgomery, AL 36117
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Pad Site For Lease

      Commercial pad site available for ground lease in Montgomery, AL.
      2430 Berryhill Rd, Montgomery, AL 36117
      View Details
    • $28 SF/Yr
      4,585 SF

      Class A Medical Office in Montgomery, AL

      Modern Medical Office Space - Excellent Location
      540 Cotton Gin Rd, Montgomery, AL 36117
      View Details
    • Contact for pricing
      60,198 SF

      Bell Road Retail Center Investment

      Montgomery, AL: Prime Retail Spaces Available
      6200 Atlanta Hwy, Montgomery, AL 36117
      View Details
    • $6 SF/Yr
      14,925 SF

      Montgomery Flex Space Available

      3,000 SF Flex Space in Montgomery, AL
      898 Plantation Way, Montgomery, AL 36117
      View Details
    • Contact for pricing
      25,678 SF

      Montgomery Promenade Retail Center

      Five Retail Spaces Available Now
      2540 Eastern Blvd, Montgomery, AL 36117
      View Details
    • $14 SF/Yr
      4,084 SF

      Executive Office Space, Montgomery, AL

      Renovated medical office, 4,084 sq ft, prime location.
      6890 Winton Blount Blvd, Montgomery, AL 36117
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8428 Vaughn Rd
    Montgomery, AL 36117-8862
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.