Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Sheboygan Office Building For Sale Title is generated by Realmo AI

    3422 Wilgus Ave, Sheboygan, WI 53081

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Office building for sale with State of Wisconsin lease.

    Type:Office
    Property size:
    8,200 SF
    Price / SF:
    $155/SF
    Added:
    Jul 23, 2020
    Days on Market:
    2146
    Last Refresh:
    May 19 at 9:30 pm

    Property Features for 3422 Wilgus Ave

    General Information

    Standard status
    Active
    Size
    8,200 SF
    Property subtype
    Office

    We can help!

    Listing Contact
    T.J. Morice, SIOR

    Listing agent T.J. Morice, SIOR License #WI 89917-94

    Listing office NAI Pfefferle

    Listing date Jul 23, 2020

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NAI Pfefferle

    HighLights

    • State of WI lease

    Overview

    This commercial real estate property is an office building with a State of Wisconsin lease. The property has a size of 8200 square feet.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $142.7k $17.40
    − Vacancy −$23.5k −$2.87
    EGI $119.1k $14.53
    − OpEx −$29.8k −$3.63
    NOI $89.4k $10.90
    8,200 SF · lease $17.40/SF/yr · vacancy 16.50% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.28M
    $1.12M – $1.49M (±1% cap)
    NOI $89,353 @ 7.0% cap · market cap 6.99%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.79M
    $1.56M – $2.08M (±1% cap)
    NOI $125,098 @ 7.0% cap · market cap 9.78%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Probation & Parole Division Probation Office Division-Community Corrections Prison

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sheboygan
    County
    Sheboygan
    State
    Wisconsin
    Longitude
    -87.7530523
    Latitude
    43.7591549

    Nearby Similar for Sale

    • $555,555
      6,280 SF

      Versatile CBRF Property in Sheboygan

      12-bedroom CBRF property with conversion potential in Sheboygan, Wisconsin.
      920 N 26th St, Sheboygan, WI 53081
      View Details
    • $3,400,000
      7,634 SF

      Gas Station, Convenience Store & Restaurant

      Newer-built gas station, convenience store, and attached restaurant offer a ready-made mixed-use setup in Sheboygan.
      1441 N 26th St, Sheboygan, WI 53081
      View Details
    • $650,000
      1,566 SF

      Gas Station with Convenience Store

      Turn-key convenience store and multiple fuel pumps on a centrally located site in Sheboygan.
      2420 Calumet Dr, Sheboygan, WI 53083
      View Details
    • $375,000
      2,352 SF

      Sheboygan Office Building For Sale

      Two-story office building with ten parking stalls in Sheboygan.
      614 N 6th St, Sheboygan, WI 53081
      View Details
    • $206,900

      Mixed-Use Corner Property in Sheboygan

      Mixed-use property with residential, commercial space, and garage.
      1729 S 12th St, Sheboygan, WI 53081
      View Details
    • $250,000

      Mixed-Use Property in High-Traffic Corridor

      Income-generating property with commercial space and residential unit in Sheboygan.
      1733-1735 Calumet Drive, Sheboygan, WI 53081
      View Details
    • $274,900

      Sheboygan Triplex with Rental History

      Cash-flowing triplex with long-term tenants and low maintenance.
      625 S 14th St, Sheboygan, WI 53081
      View Details
    • $229,900
      6,098 SF

      Mixed-Use Property Near Downtown

      Mixed-use property with residential units and commercial space near downtown.
      1729 South 12th Street, Sheboygan, WI 53081
      View Details
    • Contact for pricing
      104,000 SF

      Class A Distribution Facility

      Bulk distribution facility with expansion potential near I-43.
      4036 Weeden Creek Road, Sheboygan, WI 53081
      View Details
    • $799,000
      6,925 SF

      Versatile Building in Sheboygan Park

      Quality-built building with multiple uses in Sheboygan Business Park.
      3103 Weeden Creek Rd, Sheboygan, WI 53081
      View Details
    • $227,500
      1,030 SF

      Sheboygan 55+ Condo For Sale

      Condo in downtown Sheboygan, walking distance to entertainment and Lake Michigan.
      832 N 6th St #306, Sheboygan, WI 53081,
      View Details
    • $3,299,000
      61,204 SF

      Expandable Warehouse with Large Parking

      61,204 SF warehouse with expansion and multi-tenant potential.
      1536 N 18th St, Sheboygan, WI
      View Details

    FAQs

    What type of property is this?
    Office building - Office building for sale with State of Wisconsin lease.
    Where is this office building located?
    The property is located at 3422 Wilgus Ave Sheboygan, WI.
    What is the asking price?
    The asking price for this property is $1,278,688.
    What are key features of this property?
    This property features: State of WI lease
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    T.J. Morice, SIOR
    Real Estate License ID: WI 89917-94
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3422 Wilgus Ave, Sheboygan, WI 53081
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!