Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    1320 Walnut Hill Ln Irving, TX 75038

    Sponsored
    For Sale
    $3,990,400

    19,952 SF, NNN Lease, 32% Occupancy

    Property size:
    19,952 SF

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    400
    This exceptional 19,952-square-foot, single-story medical office building in Irving, Texas, presents a compelling investment opportunity. Situated on a 2.3-acre lot in Dallas County, this Class B property boasts a recently renovated interior and an efficient rectangular floor plan. The building features high ceilings, a rehab pool, and a covered port-a-cache. Ample parking is provided with 120 spaces (6:1,000 SF ratio). Prominent building and monument signage on Walnut Hill Lane ensures high visibility. Currently operating at 32% occupancy, this multi-tenant property is offered at $3,990,400, translating to $200 per square foot based on land value. Its convenient location near Highway 635 and the President George Bush Turnpike offers easy access to major transportation arteries. The property's address is 1320 W Walnut Hill Ln, Irving, TX 75038. This is a rare chance to acquire a well-located, adaptable medical office building with significant upside potential. The lease type is NNN.

    Property Features for 1320 Walnut Hill Ln

    General Information

    Property type
    Medical offices
    Square Feet
    19,952 SF
    Class
    B

    HighLights

    • $3,990,400 asking price for a 19,952 SF medical office building.
    • Class B, multi‑tenant property with a NNN lease.
    • 32% occupancy rate.
    • Situated on a 2.3‑acre lot in Irving, TX, offering excellent highway access.
    • $200/SF land value.
    Property Profile Location Intelligence

    Current Use by Public Records

    Acupuncture & Integrative Medical ... Alternative Medicine Practitioner Dr. Carlos Chapa, ... Acupuncture Clinic Mengdan Liao Acupuncturist Christine Johnson Sports Medicine Physician ROOT Bodyworks Alternative Medicine Practitioner

    Suggested Use

    Restaurant Realty agency Law Firm Building Supply Dental Office Spa & Massage Wholesale Shop Auto Repair Shop Hair Salon Clothing Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -96.971663424521
    Latitude
    32.884918234828

    Nearby Similar for Sale

    • $845,777
      0.46 Acres

      Versatile Irving Office/Flex Space

      Adaptable building suitable for offices, events, community services, studios.
      109 S Story Rd, Irving, TX 75060
      View Details
    • New
      $1,900,000
      5.70 Acres

      Updated Office Ready for Conversion

      Updated commercial office suitable for school, daycare, or professional use.
      8880 N Macarthur Blvd, Irving, TX 75063
      View Details
    • $1,999,999
      0.88 Acres

      Irving Multifamily Investment Opportunity

      Ten-unit apartment complex with private yards and dedicated parking.
      1516 W 7Th St, Irving, TX 75060
      View Details
    • $2,500,000
      0.95 Acres

      Single-Story Office Building in Irving

      Single-story office building near freeways and amenities in Irving, TX.
      1610 Corporate Ct, Irving, TX 75038
      View Details
    • New
      $629,900
      3,166 SF

      Dental Building in Irving, Texas

      Dental building with equipment, suitable for lease or rebuild.
      737 Irby Ln, Irving, TX 75061
      View Details
    • $2,320,000
      3.50 Acres

      Irving Office Building For Sale

      Office building available for purchase in Irving, Texas.
      4320 N Belt Line Rd, Irving, TX 75038
      View Details
    • $449,000
      0.19 Acres

      Income-Producing Duplex in Irving Heights

      Turnkey duplex in Irving Heights, generating immediate rental income.
      1500 Blackwell Dr, Irving, TX 75061
      View Details
    • $600,000
      0.23 Acres

      Renovated Quadruplex in Prime Location

      Newly renovated, fully occupied quadraplex with immediate income potential.
      2216 Riverview Dr, Irving, TX 75060
      View Details
    • New
      $1,995,000
      0.74 Acres

      Profitable Auto Repair Business & Real Estate

      Fully operational mechanic business with real estate in Dallas County.
      109 N Story Rd, Irving, TX 75061
      View Details
    • $430,000
      0.20 Acres

      Downtown Irving Commercial Property

      Commercial property in Irving's Heritage Crossing District with flexible zoning.
      110 W 6Th St, Irving, TX 75060
      View Details
    • $1,600,000
      12,419 SF

      Irving Warehouse with Living Space

      Versatile warehouse with living space in Irving, Texas.
      2340 Hinton Dr, Irving, TX 75061
      View Details
    • $4,900,000
      1.38 Acres

      Valley Ranch Retail/Childcare Opportunity

      15,295 SF building on 1.37 acres in Irving, TX.
      2090 Market Place Blvd, Irving, TX 75063
      View Details

    FAQs

    What type of property is this?
    Medical office - 19,952 SF, NNN Lease, 32% Occupancy
    Where is this medical office located?
    The property is located at 1320 Walnut Hill Ln Irving, TX.
    What is the asking price?
    The asking price for this property is $3,990,400.
    What are key features of this property?
    This property features: $3,990,400 asking price for a 19,952 SF medical office building.; Class B, multi-tenant property with a NNN lease.; 32% occupancy rate.
    Request Owner's contact information
    1320 Walnut Hill Ln Irving, TX 75038
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1320 Walnut Hill Ln
    Irving, TX 75038
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1320 Walnut Hill Ln Irving, TX 75038
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.