This exceptional investment opportunity presents a portfolio of seven, brand-new (2022) three-bedroom townhomes in the desirable gated community of Spring Run Townhomes, Eagle Mountain, Utah. Each unit boasts spacious floor plans (2,104 - 2,584 sq ft), featuring vaulted great rooms with expansive windows, large closets, granite or quartz countertops, stainless steel appliances, and luxury vinyl plank/tile flooring. Exterior amenities include large decks, walkout basements, landscaped backyards, and a future community pool and clubhouse. The property offers a 4.98% cap rate with a current NOI of $156,159. Currently, 15% occupancy allows for significant upside potential. All units include two-car garages and two additional exterior parking spaces. The community provides fiber internet, gated entrances, guest parking, and full landscaping. This prime location is within five minutes of major retailers (Costco, Walmart, Home Depot) and ten minutes from Silicon Slopes employment centers, and near the Ranches Golf Course. Individual unit rents range from $2100 to $2400 per month, with the asking price for the entire portfolio at $3,138,000 ($448,286 per unit). The seller is open to offers on individual units or combinations of units. Taxes, management, and HOA dues are paid by the landlord
Property Features for 9786 Aaron Ave
General Information
Property type
Multifamily properties
Square Feet
2,104 SF
Building Details
Year Built
2022
Units
7
HighLights
Existing property management can be retained or replaced by the new owner.
All units include two‑car garages.
Taxes, property management fees, and HOA dues are paid by the landlord; tenants cover all utilities and renter's insurance.
Purchase options include all seven properties or any combination thereof (pricing for less than seven units available upon request).
Multifamily property - Eagle Mountain, UT rental income opportunity
Where is this multifamily property located?
The property is located at 9786 Aaron Ave Eagle Mountain, UT.
What is the asking price?
The asking price for this property is $3,138,000.
What are key features of this property?
This property features: Existing property management can be retained or replaced by the new owner.; All units include two-car garages.; Taxes, property management fees, and HOA dues are paid by the landlord; tenants cover all utilities and renter's insurance.
Request Owner's contact information
9786 Aaron Ave Eagle Mountain, UT 84005
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
9786 Aaron Ave Eagle Mountain, UT 84005
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
9786 Aaron Ave Eagle Mountain, UT 84005
More about this listing
9786 Aaron Ave, Eagle Mountain, UT
Aaron Schroeder
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
9786 Aaron Ave, Eagle Mountain, UT
Aaron Schroeder
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
9786 Aaron Ave, Eagle Mountain, UT
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
9786 Aaron Ave, Eagle Mountain, UT
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
9786 Aaron Ave, Eagle Mountain, UT
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 9786 Aaron Ave Eagle Mountain, UT 84005
9786 Aaron Ave, Eagle Mountain, UT
Aaron Schroeder
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.