Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    7531 Pearwood Ct Las Vegas, NV 89123

    • Motels
    • 2,500 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0160058
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Motels

    Property Details for 7531 Pearwood Ct

    Property size
    2,500 SF
    Property type
    Motels
    Property subtype
    Hotels

    Description

    This exceptional 5-unit hotel in Las Vegas, Nevada, presents a lucrative investment opportunity. Located at 7531 Pearwood Ct, 89123, this Class A property boasts 2,500 square feet of net rentable space, priced at $288 per square foot for a total asking price of $720,000. The property features five bedrooms and five baths, making it ideal for corporate rentals or extended-stay guests. Its strategic location offers convenient access to McCarran International Airport, the Las Vegas Strip, and major car rental centers. Recent renovations include a complete overhaul of the HVAC system, flooring, pool deck, and hot water heater, ensuring minimal maintenance requirements. The property includes a 15x45 saltwater pool, upgraded with new decking, and landscaping providing privacy. The interior features a modern kitchen with Zodiac quartz countertops and upgraded bathrooms with sleek sinks and a soaker tub. A custom solid oak stairway with a custom tile landing adds a touch of elegance. There is no HOA and ample RV parking is available. This turnkey operation offers a unique blend of comfort, convenience, and investment potential in a high-demand location. The property is owner-user investment type.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.14300474431
    Latitude
    36.052768936829

    Comparable in this City

    • $687,000
      2,336 SF

      7400 Amigo St

      Motels • 2,336 SF
      7400 Amigo St, Las Vegas, NV 89123
      View Details
    • Contact for pricing
      22,400 SF

      Las Vegas Office Building Investment

      Value-add office/medical building, high visibility.
      8655 Eastern Ave, Las Vegas, NV 89123
      View Details
    • $380,000
      1,473 SF

      Single-Story Townhouse Near Las Vegas Strip

      Single-story townhouse with backyard, near the Las Vegas Strip.
      9020 Kimo St, Las Vegas, NV 89123
      View Details
    • $3,175,000

      Las Vegas Office Space Available

      Office property for sale at 8605 S Eastern Ave, Las Vegas.
      8605 S Eastern Ave, Las Vegas, NV 89123
      View Details
    • $869,900
      2,872 SF

      Luxury High-Rise Condo in Las Vegas

      Spacious, remodeled condo with strip views and luxury amenities.
      8255 Las Vegas Blvd, Las Vegas, NV 89123
      View Details
    • $409,900
      1,368 SF

      Las Vegas High-Rise Condo

      Two-bedroom condo with sunrise views and resort-style amenities.
      8255 Las Vegas Blvd, Las Vegas, NV 89123
      View Details

    Similar Nearby for Sale

    • $687,000
      2,336 SF

      7400 Amigo St

      Motels • 2,336 SF
      7400 Amigo St, Las Vegas, NV 89123
      View Details
    • Contact for pricing
      22,400 SF

      Las Vegas Office Building Investment

      Value-add office/medical building, high visibility.
      8655 Eastern Ave, Las Vegas, NV 89123
      View Details
    • $380,000
      1,473 SF

      Single-Story Townhouse Near Las Vegas Strip

      Single-story townhouse with backyard, near the Las Vegas Strip.
      9020 Kimo St, Las Vegas, NV 89123
      View Details
    • $3,175,000

      Las Vegas Office Space Available

      Office property for sale at 8605 S Eastern Ave, Las Vegas.
      8605 S Eastern Ave, Las Vegas, NV 89123
      View Details
    • $869,900
      2,872 SF

      Luxury High-Rise Condo in Las Vegas

      Spacious, remodeled condo with strip views and luxury amenities.
      8255 Las Vegas Blvd, Las Vegas, NV 89123
      View Details
    • $409,900
      1,368 SF

      Las Vegas High-Rise Condo

      Two-bedroom condo with sunrise views and resort-style amenities.
      8255 Las Vegas Blvd, Las Vegas, NV 89123
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      31,145 SF

      Viewpointe Professional Center Office Space

      Airport Submarket, Creative Office Suites
      8235 Eastern Ave, Las Vegas, NV 89123
      View Details
    • $24 SF/Yr
      71,650 SF

      Warm Springs Plaza Retail Center

      Las Vegas Retail Center - High Traffic Area
      7380 Eastern Ave, Las Vegas, NV 89123
      View Details
    • $24 SF/Yr
      33,450 SF

      Silverado Junction Center Office Space

      Retail/Office Space, I-15 Access
      9620 Las Vegas Blvd, Las Vegas, NV 89123
      View Details
    • $27 SF/Yr
      4,640 SF

      Office Space Available For Rent

      4,640 square feet of office space for lease.
      8965 S Eastern Ave, Las Vegas, NV 89123
      View Details
    • $27 SF/Yr
      1,117 SF

      Office Space Available For Rent

      Office space available for lease in Las Vegas, Nevada.
      8985 S Eastern Ave, Las Vegas, NV 89123
      View Details
    • $27 SF/Yr
      26,565 SF

      Scottsdale Plaza: Retail & Office Space

      Prime Las Vegas location, multiple suites available.
      0 Pebble Rd, Las Vegas, NV 89123
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7531 Pearwood Ct
    Las Vegas, NV 89123
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.