577 Decatur St, Brooklyn, NY 11233
Two-unit, three-story corner building with stores and apartments.
- Added:
- Nov 24, 2023
- Days on Market:
- 932
- Last Refresh:
- May 12 at 10:06 pm
Property Features for 577 Decatur St
General Information
- Standard status
- Active
- Size
- 3,600 SF
- Property subtype
- Mixed Use
Building Details
- Year Built
- 1865
Listing agent Kervin Vales License #109918089
Listing office Brown Harris Stevens
Listing date Nov 24, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Brown Harris Stevens
HighLights
- Mixed‑use building with two stores and two four‑bedroom apartments offers diverse income streams.
- Four‑car garage presents immediate rental income potential.
- Updated electric and plumbing systems ensure modern functionality.
- Apartments feature desirable amenities: stainless steel appliances, granite countertops, in‑unit washer & dryer.
- Corner lot location provides excellent exposure.
- Proximity to the J train (four blocks) enhances accessibility.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $279.9k | $77.76 |
| − Vacancy | −$33.3k | −$9.25 |
| EGI | $246.6k | $68.51 |
| − OpEx | −$74.0k | −$20.55 |
| NOI | $172.6k | $47.95 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.919799
- Latitude
- 40.683233