For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Building with Garage Title is generated by Realmo AI

    577 Decatur St, Brooklyn, NY 11233

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Two-unit, three-story corner building with stores and apartments.

    Type:Mixed Use
    Property size:
    3,600 SF
    Price / SF:
    $694/SF
    Added:
    Nov 24, 2023
    Days on Market:
    932
    Last Refresh:
    May 12 at 10:06 pm

    Property Features for 577 Decatur St

    General Information

    Standard status
    Active
    Size
    3,600 SF
    Property subtype
    Mixed Use

    Building Details

    Year Built
    1865

    We can help!

    Listing Contact
    Kervin Vales

    Listing agent Kervin Vales License #109918089

    Listing office Brown Harris Stevens

    Listing date Nov 24, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brown Harris Stevens

    HighLights

    • Mixed‑use building with two stores and two four‑bedroom apartments offers diverse income streams.
    • Four‑car garage presents immediate rental income potential.
    • Updated electric and plumbing systems ensure modern functionality.
    • Apartments feature desirable amenities: stainless steel appliances, granite countertops, in‑unit washer & dryer.
    • Corner lot location provides excellent exposure.
    • Proximity to the J train (four blocks) enhances accessibility.

    Overview

    This is a 20-foot wide, two-unit, three-story corner mixed-use building. The property features two stores on the first floor and two four-bedroom apartments above. A four-car garage is located at the back of the property. The apartments feature wood floors, good-sized closets, and ample sunlight. The units have 10-foot ceilings, and the electric and plumbing systems have been updated. The kitchens are equipped with stainless steel appliances and granite countertops. The full bathrooms feature modern tubs and toilets and are nicely tiled. Each unit also includes a washer and dryer. The property offers a prime investment opportunity. An investor can add value by renting out the garages or converting them into stores. The second-floor unit has access to the roof of the garages, which can be used as outdoor space. The property also presents a great user opportunity, where the corner stores can be used for business purposes, and the second-floor unit can be occupied. The third-floor apartment can be rented for income, along with the garages. The property benefits from residential exposure on Decatur Street and commercial exposure on Howard Avenue. The J train is located four blocks away on Chauncey Street and Broadway. The property size is 3,600 square feet.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $279.9k $77.76
    − Vacancy −$33.3k −$9.25
    EGI $246.6k $68.51
    − OpEx −$74.0k −$20.55
    NOI $172.6k $47.95
    3,600 SF · lease $77.76/SF/yr · vacancy 11.90% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $2.47M
    $2.16M – $2.88M (±1% cap)
    NOI $172,637 @ 7.0% cap · market cap 6.91%
    Second Best
    Mixed Use
    $1.87M
    $1.63M – $2.18M (±1% cap)
    NOI $130,680 @ 7.0% cap · market cap 5.23%
    Theoretical Best
    Specialty Retail
    $2.98M
    $2.61M – $3.48M (±1% cap)
    NOI $208,656 @ 7.0% cap · market cap 8.35%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    A&Z organic market ... (Bike/Boat/Book/etc) Store Kenneth E. Dillard, ... Accounting Firm Accounting, IT and HR ... Accounting Firm

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.919799
    Latitude
    40.683233

    FAQs

    What type of property is this?
    Mixed-use property - Two-unit, three-story corner building with stores and apartments.
    Where is this mixed-use property located?
    The property is located at 577 Decatur St Brooklyn, NY.
    What is the asking price?
    The asking price for this property is $2,500,000.
    What are key features of this property?
    This property features: Mixed‑use building with two stores and two four‑bedroom apartments offers diverse income streams.; Four‑car garage presents immediate rental income potential.; Updated electric and plumbing systems ensure modern functionality.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message