Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    5450 Dry Henderson Rd Victor, ID 83455

    Sponsored
    For Sale
    $7,900,000

    Luxury Idaho Ranch; Stunning Views

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    406
    Nestled in Teton County, Idaho, this exceptional 56.04-acre property presents a rare opportunity. Located on the coveted west side of Teton Valley, between Victor and Driggs, this elevated, wooded foothill property boasts breathtaking views of the Teton Mountain Range and surrounding heritage farmlands. The land is comprised of three deeded parcels, each with ideal building sites for primary and guest residences. Existing improvements include a 3,360 square foot, four-bedroom, three-bathroom custom home; a roughly 2,000 square foot garage (partially heated); a regulation tennis court and a heated paddle tennis court with a warming cabin; a trap and target range; an automated backup generator; and a large pond with a fire pit and picnic area. A well-maintained private road with underground utilities provides access to each parcel, ensuring privacy and stunning views. The property is zoned RA-35 Rural Agricultural and is adjacent to National Forest land. The property's unique features and location make it well-suited for a family compound, corporate retreat, or potential development/resale, including a potential guest/dude ranch, subject to Teton County approval (see county land development code, Section 3-6-9, for details). Detailed information, including photos and a video showcasing the property's features, is available. The property's APN is RP04N44E251201. Asking price is $7,900,000.

    Property Features for 5450 Dry Henderson Rd

    General Information

    Property type
    Land
    Lot Size
    2,441,102 SF

    We can help!

    Listing Contact
    Mark Rockefeller

    Learn more

    HighLights

    • $7,900,000 asking price for 56.04 acres of recreational land.
    • Located in Victor, ID (Teton County), at 5450 Dry Henderson Rd, 83455.
    • Rural zoning permits potential guest ranch/dude ranch development, subject to county approval.
    • Features a 3,360 sq ft, 4 bed, 3 bath custom home, approx. 2,000 sq ft garage, tennis & paddle tennis courts, trap & target range, pond, and fire pit.
    • Adjacent to National Forest, offering privacy and views of the Teton Mountain Range.
    • Includes underground utilities and a private access road.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Restaurant Spa & Massage Skin Care Clinic Gym & Fitness Hotel & Motel Furniture Store Garden Center Travel Agency Tailor Shop Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Victor
    County
    Teton
    State
    Idaho
    Longitude
    -111.2102558
    Latitude
    43.6459597

    Nearby Comparable

    • $1,300,000
      20.03 Acres

      Teton River Frontage Land

      20.03 acres with approximately 1,700 feet of Teton River Frontage.
      3600 W 5750 S, Victor, ID 83455
      View Details
    • $699,000
      20.13 Acres

      Victor, ID Buildable Land

      20.13 acre buildable lot with Teton views.
      2 W Tbd, Victor, ID 83455
      View Details
    • $1,795,000
      35.00 Acres

      Driggs Land with Equestrian Facilities

      35 acres with horse facilities, guest house, and shop.
      1845 S 5000 W, Driggs, ID 83422
      View Details

    Nearby Similar for Sale

    • New
      $2,150,000
      4,068 SF

      New 4-Plex in Teton Valley

      2024-built 4-plex with versatile residential/commercial zoning.
      9033 Old Jackson Hwy, Victor, ID 83455
      View Details
    • $1,675,000
      3,275 SF

      High-Visibility Commercial Property in Victor

      Commercial property with income-generating buildings in downtown Victor, Idaho.
      20 N Main St, Victor, ID 83455
      View Details
    • $229,000
      0.06 Acres

      Land Near Warm Creek

      Land in Teton Springs Resort community near Warm Creek.
      69 Warm Creek Ln, Victor, ID 83455
      View Details
    • $1,600,000
      2,200 SF

      Teton Valley Log Cabin Investment

      Multi-family property with four log cabins on 1.05 acres.
      4760 500 W, Victor, ID 83455
      View Details
    • $858,000
      1,350 SF

      Victor, ID Duplex For Sale

      Duplex near downtown Victor with highway frontage and redevelopment potential.
      7955 Highway 33 S, Victor, ID 83455
      View Details
    • $1,950,000
      3,800 SF

      Victor, ID Mixed-Use Opportunity

      Commercial/mixed-use property with highway frontage and flexible usage options.
      7985 Highway 33 S, Victor, ID 83455
      View Details
    • $1,950,000
      0.48 Acres

      Victor ID Commercial Mixed-Use Property

      Commercial/Mixed-Use property with highway frontage in high-traffic area.
      7985 Highway 33 S, Victor, ID 83455
      View Details
    • $499,000
      Pending

      Historic Building on Main Street

      Historic commercial building in need of repairs on Main Street.
      28 S Main St, Victor, ID 83455
      View Details
    • $290,000
      0.16 Acres

      Prime Victor Commercial Lot

      High-visibility, Bronze Buffalo access.
      131 9500, Victor, ID 83455
      View Details
    • Contact for pricing
      0.14 Acres

      Turnkey Restaurant Space, Victor, ID

      Fully equipped, prime location, lease opportunity.
      31 Center St, Victor, ID 83455
      View Details

    FAQs

    What type of property is this?
    Land - Luxury Idaho Ranch; Stunning Views
    Where is this land located?
    The property is located at 5450 Dry Henderson Rd Victor, ID.
    What is the asking price?
    The asking price for this property is $7,900,000.
    What are key features of this property?
    This property features: $7,900,000 asking price for 56.04 acres of recreational land.; Located in Victor, ID (Teton County), at 5450 Dry Henderson Rd, 83455.; Rural zoning permits potential guest ranch/dude ranch development, subject to county approval.
    Request Owner's contact information
    5450 Dry Henderson Rd Victor, ID 83455
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5450 Dry Henderson Rd
    Victor, ID 83455
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5450 Dry Henderson Rd Victor, ID 83455
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mark Rockefeller
    Real Estate License ID: ID AB6795
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.