Technical
Financial
Distress signals
Property profile

0 Fountain Ln Kimberling City, MO 65686

OFF-MARKET
Residential income homes
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional multifamily investment opportunity, Table Rock Village, presents a portfolio of 48 single-family rental units in Kimberling City, Missouri (zip code 65686, Stone County). The property comprises 12 three-bedroom duplexes and 6 fourplex (villa) units, situated on a desirable location. Currently boasting 65% occupancy as of late October 2023, the property offers significant upside potential for increased rental income. The property features its own water well, tower, supply, and treatment system, along with municipal sewer access. Average monthly expenses for oversight and utilities total approximately $1,500. The current Net Operating Income (NOI) is $144,308, yielding a 1.89% cap rate based on income through October 2023. A significant potential revenue stream exists with a separate 6-acre parcel currently zoned for a nursing care facility, which has a lease option for a minimum monthly payment of $25,000 triple net to the owner/purchaser. This lease option, with an 8.5% interest rate on the balance, includes a potential purchase price of $2,750,000. The asking price for the entire property is $7,620,000, and it is offered as a 1031 exchange opportunity. At 100% occupancy, the gross potential monthly income is $48,000 (excluding the care facility). The care facility, if deemed functionally obsolete, could be demolished for an estimated cost of $250,000. The property benefits from a favorable location near Table Rock Lake and Branson, Missouri, offering a mild climate and abundant job opportunities. No rent caps are in place, and most residential leases are 12-month agreements.

Property profile

Verified
Property type Residential income homes

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

Fountain Ln Kimberling City, MO 65686
Kimberling City metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own Fountain Ln?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message