Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2820 Bluewater Dr Lake Havasu City, AZ 86403

    • Commercial real estate
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2649538
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2820 Bluewater Dr

    Lot size
    0.29 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional mixed-use property in Lake Havasu City, Arizona, presents a compelling investment opportunity. Located at 2820 Bluewater Dr, 86403, this 0.29-acre lot features a duplex with two identical 2-bedroom, 2-bathroom units, each boasting over 1030 square feet of living space. Both units include indoor utility rooms, eat-in kitchens with built-in ovens and gas cooktops, and updated tile showers. Unit 1 offers a desirable lake view from the front and living room. The property benefits from a positive rental history, making it ideal for owner-landlords or investors seeking strong returns. Significant expansion potential exists, with engineered plans already in place for two additional units and carports. The property is zoned R-3, allowing for this expansion. Recent upgrades include a new HVAC system (installed two years ago) and a new water heater (installed last year). Less than half of the property's potential is currently utilized, offering substantial room for growth and increased profitability. The asking price is $434,999, with a 2.5% seller concession available for buyer's agent fees or closing costs. This property is easily shown and represents a rare opportunity in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Havasu City
    County
    04015
    State
    Arizona
    Longitude
    -114.3061872
    Latitude
    34.4850401

    Comparable in this City

    • $1,825,000
      2.54 Acres

      Lake Havasu City Industrial Land

      2.5 acre vacant lot zoned light industrial with highway access.
      1901 Holly Ave, Lake Havasu City, AZ 86403
      View Details
    • $299,900
      0.45 Acres

      Residential Land in Gated Community

      0.45-acre lot in Lake Havasu City, Arizona.
      849 Isola Bella, Lake Havasu City, AZ 86403
      View Details
    • $674,000
      4,260 SF

      Spacious Office Building in Arizona

      Large office building with rentable space and ample parking.
      2001 Industrial Blvd, Lake Havasu City, AZ 86403
      View Details
    • $1,100,000
      3,781 SF

      Income-Producing Fourplex with Lake Views

      Remodeled single-family home plus rented triplex with lake views.
      2444 Hummingbird Ln, Lake Havasu City, AZ 86403
      View Details
    • $2,695,000
      7,125 SF

      Lake Havasu City Rooftop Bar

      Rooftop bar/restaurant with lake views and prime location.
      1515 Marlboro Dr, Lake Havasu City, AZ 86403
      View Details
    • $119,500
      30,240 SF

      Lake Havasu Storage Unit

      Secure storage unit ideal for RVs, boats, and valuables.
      1605 Kiowa Ave, Lake Havasu City, AZ 86403
      View Details

    Similar Nearby for Sale

    • $699,000
      1.22 Acres

      Lake Havasu Commercial Land

      1.22-Acre Corner Lot, Prime Location
      530 Lake Havasu Ave, Lake Havasu City, AZ 86403
      View Details
    • $349,900
      0.34 Acres

      Lake Havasu City Land Parcel

      0.34-acre homesite in gated community near London Bridge.
      835 Isola Bella Loop, Lake Havasu City, AZ 86403
      View Details
    • Contact for pricing
      7,816 SF

      Industrial Property Near Highway 95

      Industrial property with immediate highway access and reserved parking.
      2100 College Dr, Lake Havasu City, AZ 86403
      View Details
    • $450,000
      1,400 SF

      Pour House Bar and Smokehouse

      Est 1967 Clean Restaurant Bar near busy Downtown action, great potential for right people
      2093 Mcculloch Blvd n, Lake Havasu City, AZ 86403
      View Details
    • $139,900
      0.24 Acres

      Ready-to-Build Lot in Cul-de-Sac

      Exceptional lot for custom luxury retreat near Lake Havasu.
      71 Lakemaster Ln, Lake Havasu City, AZ 86403
      View Details
    • $3,000,000
      9,034 SF

      Restaurant & Bar Prime Location

      Restaurant and bar property in a premium location for sale.
      1519 Queens Bay, Lake Havasu City, AZ 86403
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      24,211 SF

      Lake Havasu City Executive Office Suite

      Class A Office Space Available Now
      94 Acoma Blvd, Lake Havasu City, AZ 86403
      View Details
    • $2,750 /Mo
      2,172 SF

      Lake Havasu City Retail/Office

      2200 SF office or retail space available for lease.
      2126 Mcculloch Blvd N, Lake Havasu City, AZ 86403
      View Details
    • $1,200 /Mo
      12,136 SF

      Lake Havasu City Office Space

      Office space with views, suitable for medical or professional use.
      1987 Mcculloch Blvd, Lake Havasu City, AZ 86403
      View Details
    • $1,900 /Mo
      12,960 SF

      Warehouse with Office Space

      Industrial unit with warehouse, office, restroom, and dock.
      1950 Commander Dr, Lake Havasu City, AZ 86403
      View Details
    • $1,250 /Mo
      3,922 SF

      Lake Havasu City Office Space

      Professional office space with great visibility and lake views.
      375 Lake Havasu Ave, Lake Havasu City, AZ 86403
      View Details
    • $125 SF/Yr
      1,918 SF

      Lake Havasu City Storage Unit

      Conveniently located 8' x 13' storage unit for rent.
      911 N Lake Havasu Ave N, Lake Havasu City, AZ 86403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2820 Bluewater Dr
    Lake Havasu City, AZ 86403
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.