Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1005 Madison Ave Los Angeles, CA 90029-2813

    • Retail space
    • 6,877 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    May 08, 2023
    $2,250,000
    Value Estimations
    $2,010,000
    Show details
    Cap Rate Potential
    8.1%
    Retail space
    Location Intelligence
    Property ID
    US09-7692690
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • DASU Studios / Wellness Program / Photography Studio
    • Ludlow Kingsley / Design Agency

    Property Details for 1005 Madison Ave

    Year built
    1925
    Construction
    TILT-UP CONCRETE
    Lot size
    0.20 lot acres
    Property size
    6,877 SF
    Zone code
    LAR3
    Property type
    Retail space
    APN
    5539-003-006
    APU
    5539003006

    Description

    This exceptional investment opportunity presents a fully leased, 6,877 square foot retail center situated in the desirable Silver Lake/Virgil Village neighborhood of Los Angeles, CA. The property, located at 1005 N Madison Ave, boasts a prime location, steps from Santa Monica Boulevard and surrounded by thriving local businesses. Built in 1925 and extensively renovated in 2021, this single-story building features a multi-tenant configuration with each unit offering a glass storefront entrance, a private back entrance, kitchen hookups, and private bathrooms. Recent renovations totaling over $1 million included upgrades to HVAC, plumbing, electrical systems, flooring, windows, lighting, doors, and fixtures. The property offers a strong 6.04% cap rate and is currently 100% occupied, providing immediate cash flow. The high-density area boasts over 1,124,056 residents and 613,681 employees within a 5-mile radius, ensuring a robust customer base. This fee-simple ownership opportunity presents a rare chance to acquire a well-maintained, high-performing retail asset in a highly sought-after Los Angeles location. The property's APN is 5539-003-006. This is a turnkey investment ready for immediate returns.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,980,000
      ML approach
      $2,065,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,660,000
      6.5%
      $2,455,000
      7%
      $2,280,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.289
    Latitude
    34.09
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,067
    $1,784,828
    $725,086
    $2,509,914
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.29 Acres

      Los Angeles, CA 90029

      RETAIL STORES (PERSONAL SERVICES) • 0.29 Acres
      Los Angeles, CA 90029
      View Details
    • Value Estimation
      $360,000
      2,025 SF

      1142 Vermont Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,025 SF
      1142 Vermont Ave, Los Angeles, CA 90029-1702
      View Details
    • Value Estimation
      $360,000
      6,373 SF

      1001 Vermont Ave

      RETAIL STORES (PERSONAL SERVICES) • 6,373 SF
      1001 Vermont Ave, Los Angeles, CA 90029-2619
      View Details
    • Value Estimation
      $295,000
      2,480 SF

      1014 Western Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,480 SF
      1014 Western Ave, Los Angeles, CA 90029-2310
      View Details
    • Value Estimation
      $290,000
      8,418 SF

      925 Western Ave

      RETAIL STORES (PERSONAL SERVICES) • 8,418 SF
      925 Western Ave, Los Angeles, CA 90029-3215
      View Details
    • Value Estimation
      $650,000
      4,970 SF

      4820 Santa Monica Blvd

      RETAIL STORES (PERSONAL SERVICES) • 4,970 SF
      4820 Santa Monica Blvd, Los Angeles, CA 90029-2618
      View Details

    Similar Nearby for Sale

    • $999,950

      Versatile Commercial Building with Cafe

      Standalone commercial building suitable for retail, office, or cafe.
      3925 Fountain Ave, Los Angeles, CA 90029
      View Details
    • $2,099,900
      2,639 SF

      Hollywood Retail & Residential Building

      Prime Los Angeles location, multi-use potential.
      1108 N Kenmore Ave, Los Angeles, CA 90029
      View Details
    • $4,150,000
      0.50 Acres

      Santa Monica Blvd Commercial Lot

      Prime East Hollywood location, high potential.
      5151 Santa Monica Blvd, Los Angeles, CA 90029
      View Details
    • $1,999,900
      2,639 SF

      Hollywood Commercial/Residential Mixed-Use Property

      Mixed-use property in Hollywood with retail and residential units.
      1108 N Kenmore Ave, Los Angeles, CA 90029
      View Details
    • $25,500,000
      14,139 SF

      Sunset Junction Mixed-Use Investment

      Mixed-use property in Sunset Junction with retail and residential spaces.
      3924 W Sunset Blvd, Los Angeles, CA 90029
      View Details
    • $3,200,000
      7,020 SF

      East Hollywood Condo Project Opportunity

      New 5-unit condo project with city and mountain views.
      4136 Normal Ave, Los Angeles, CA 90029
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      7,476 SF

      Retail Space Available For Rent

      Prime retail space available for rent in Los Angeles.
      900 S Vermont Ave, Los Angeles, CA 90029
      View Details
    • $48 SF/Yr
      4,558 SF

      Virgil Ave Retail Spaces

      Prime Los Angeles Retail Opportunity
      774 Virgil Ave, Los Angeles, CA 90029
      View Details
    • Contact for pricing

      Santa Monica Blvd Retail Property

      Retail property on Santa Monica Blvd, currently 100% leased.
      5462-5466 Santa Monica Blvd, Los Angeles, CA 90029
      View Details
    • $33 SF/Yr
      2,385 SF

      Prime LA Executive Office Space

      2,385 SF Available in Los Angeles
      1100 Western Ave, Los Angeles, CA 90029
      View Details
    • Contact for pricing
      1,300 SF

      East Hollywood Retail Gem

      Iconic Spanish Retail Space, 1300 SF
      4874 Fountain Ave, Los Angeles, CA 90029
      View Details
    • $26 SF/Yr
      6,799 SF

      Prime East Hollywood Office Suites

      8 Suites Available, 460-1736 sqft
      1096 Western Ave, Los Angeles, CA 90029
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1005 Madison Ave
    Los Angeles, CA 90029-2813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.