Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Noise-Mitigation Industrial Land Tract Title is generated by Realmo AI

    959 Harmon Road, Haslet, TX 76177

    View on Map
    Claim this Listing
    For Sale
    $1,000,000

    LAND - Haslet, TX

    Lot size:
    4.79 Acres
    Added:
    Apr 21, 2026
    Days on Market:
    44
    Last Refresh:
    Jun 3 at 12:06 am

    Property Features for 959 Harmon Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    05686857
    Lot size
    4.79 Acres

    We can help!

    Listing Contact
    Collins Meier
    Collins Meier

    Listing agent Collins Meier License #714822

    Listing office Davidson & Bogel Real Estate Dallas, TX

    Listing date Apr 21, 2026

    MLS# 21025631 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Offered for sale as part of the FAA Noise Mitigation Program
    • Sold with deed restrictions for certain noise‑sensitive uses, including residential, institutional, and recreational uses
    • Offered in one sale along with 888 Harmon Road (Property ID 05686865)
    • Part of a portfolio of land tracts offered for sale by the City of Fort Worth

    Overview

    This offering consists of a land tract presented for sale in a single transaction as part of a broader portfolio of City of Fort Worth properties. The property will be sold with deed restrictions in place for certain noise-sensitive uses, specifically including residential, institutional, and recreational uses. The tract is being marketed through the FAA’s Noise Mitigation Program, which is the basis for the limitations and creates an important regulatory framework for buyers evaluating eligible development options.

    The property is located at 959 Harmon Road in Haslet, Texas, within Tarrant County. It is being offered together with 888 Harmon Road as part of the same program-driven land package.

    Given the deed restrictions related to noise-sensitive uses, this tract may fit buyers seeking industrial or other non-restricted uses that can comply with the noise mitigation requirements. Because the sale is structured as part of a portfolio and tied to the FAA’s program, prospective buyers should review the deed restrictions carefully to confirm how the limitations align with intended site planning and future operations.
    Property Profile Location Intelligence

    Current Use by Public Records

    Industrial land

    Suggested Use

    Restaurant Law Firm Real Estate Agency Building Supply Auto Repair Shop Big Box & Wholesale Store Spa & Massage Center Gym & Fitness Center Nail Salon Hair Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Haslet
    County
    Tarrant
    State
    Texas
    Longitude
    -97.316847
    Latitude
    32.959829

    Nearby Similar for Sale

    • $1,300,000
      3,666 SF

      Unrestricted Land with Luxury Residence

      10-acre property with a luxury residence in Haslet, TX.
      13340 John Day Road, Haslet, TX 76052
      View Details
    • $674,900

      Neighborhood Commercial Development Land

      Zoned NC and positioned on a major corridor for neighborhood commercial uses near an established learning center.
      1404 Fm 156 S, Haslet, TX 76052
      View Details
    • $674,900

      Neighborhood Commercial Development Land

      Zoned NC Neighborhood Commercial land on FM-156 with planned area connectivity and access for neighborhood-oriented businesses.
      1404 Fm 156 S, Haslet, TX 76052
      View Details
    • $2,820,000

      Unimproved Land in Haslet, Texas

      Two parcels totaling approximately 12.38 acres in Haslet, Texas.
      405 Harmon Road, Haslet, TX 76177
      View Details
    • $2,820,000

      Unimproved Land in Haslet, TX

      Two parcels totaling +- 12.38 acres in Haslet, TX.
      491 Harmon Road, Haslet, TX 76177
      View Details
    • $1,000,000

      Unimproved Land in Haslet, TX

      Approximately 1 acre of land for sale in Haslet.
      888 Harmon Road, Haslet, TX 76177
      View Details
    • $1,270,000

      Land Tract in Haslet, TX

      5.31 acres of unimproved land for sale in Haslet, TX.
      700 Harmon Road, Haslet, TX 76177
      View Details
    • $1,650,000

      Unimproved Land in Haslet, TX

      6-acre land tract offered for sale in Haslet, Texas.
      589 Harmon Road, Haslet, TX 76177
      View Details
    • $575,000

      Fenced Acreage with Pond

      Nearly 3-acre parcel offers an on-site pond and the flexibility to subdivide into two lots for future growth or development.
      521 Blue Mound Road E, Haslet, TX 76052
      View Details
    • $1,000,000

      Unimproved Land in Haslet, TX

      Small strip of land offered for sale in Haslet, TX.
      Harmon Road, Haslet, TX 76177
      View Details
    • $1,520,000

      Industrial Land Tract with Deed Restrictions

      Industrial land tract offered through an FAA noise mitigation program with deed restrictions affecting noise-sensitive uses.
      605 Harmon Road, Haslet, TX 76177
      View Details

    FAQs

    What type of property is this?
    Industrial land - Industrial land tract offered as part of a noise mitigation portfolio with deed restrictions affecting noise-sensitive uses.
    Where is this industrial land located?
    The property is located at 959 Harmon Road Haslet, TX.
    What is the asking price?
    The asking price for this property is $1,000,000.
    What are key features of this property?
    This property features: Offered for sale as part of the FAA Noise Mitigation Program; Sold with deed restrictions for certain noise‑sensitive uses, including residential, institutional, and recreational uses; Offered in one sale along with 888 Harmon Road (Property ID 05686865)
    (214) 526-3626
    We can help!
    Listing Contact
    Collins Meier
    Collins Meier
    Real Estate License ID: 714822
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    959 Harmon Road, Haslet, TX 76177
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!