Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    20 Cinnamon Beach Way Palm Coast, FL 32137

    • Hotels
    • 3,289 SF
    • 0.14 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6090269
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 20 Cinnamon Beach Way

    Year built
    19
    Lot size
    0.14 lot acres
    Property size
    3,289 SF
    Property type
    Hotels

    Description

    This exceptional 6-bedroom, 6-bathroom hotel in Palm Coast, Florida, presents a compelling investment opportunity. Boasting 3,289 square feet across two stories, this fee-simple property sits on a 0.14-acre lot within the exclusive, gated Cinnamon Beach community. Built in 1919 and renovated in 2022, the hotel features a modern pool and spa (heater installed 2023), updated appliances (refrigerator, dishwasher, washer, dryer, and hot water heater), a chef's kitchen with an ice maker, wine fridge, propane cooktop, and double oven, and three second-floor balconies. All six bathrooms were completely remodeled in 2022. Currently operating at 69% occupancy, generating a Net Operating Income (NOI) of $236,000 and a 15.84% cap rate, this turnkey operation offers significant potential for increased revenue. Residents enjoy access to a clubhouse with a restaurant and bar, a fitness center, oceanfront and lakeside pools, a splash pool, and a splash park, along with direct beach access. The property is zoned residential and offers the flexibility to operate as a short-term rental or a private residence. An optional Hammock Beach Resort membership is also available. Financial records are available upon request. This is a rare opportunity to acquire a high-performing hotel in a prime location. The asking price is $1,490,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Palm Coast
    County
    Flagler
    State
    Florida
    Longitude
    -81.185362
    Latitude
    29.5956842

    Comparable in this City

    • $2,500,000

      Palm Coast Commercial Land

      Prime 52-acre commercial lot
      0 Xx Old Kings Rd, Palm Coast, FL 32137
      View Details
    • $7,500,000
      44.59 Acres

      Palm Coast Commercial Land - $7.5M

      44.59 Acres, Prime Commercial Location
      0 State Rte 100, Palm Coast, FL 32137
      View Details
    • $179,000

      Prime Palm Coast Commercial Land

      4,356 SF Commercial Lot, Owner Financing
      140 Harbor Village Pt, Palm Coast, FL 32137
      View Details
    • $425,000

      Palm Coast Development Site

      Prime Commercial Land, Ready to Build
      0 Xxx Teunis Ct, Palm Coast, FL 32137
      View Details
    • $430,000

      Palm Coast Duplex Investment Opportunity

      Four-bedroom, four-bathroom duplex in Palm Coast, Florida.
      49 Brunswick Ln, Palm Coast, FL 32137
      View Details
    • $220,000

      Land For Sale

      Land available for purchase.
      308 Harbor Village Pt N, Palm Coast, FL 32137
      View Details

    Similar Nearby for Sale

    • $2,500,000

      Palm Coast Commercial Land

      Prime 52-acre commercial lot
      0 Xx Old Kings Rd, Palm Coast, FL 32137
      View Details
    • $425,000

      Palm Coast Development Site

      Prime Commercial Land, Ready to Build
      0 Xxx Teunis Ct, Palm Coast, FL 32137
      View Details
    • $7,500,000
      44.59 Acres

      Palm Coast Commercial Land - $7.5M

      44.59 Acres, Prime Commercial Location
      0 State Rte 100, Palm Coast, FL 32137
      View Details
    • $179,000

      Prime Palm Coast Commercial Land

      4,356 SF Commercial Lot, Owner Financing
      140 Harbor Village Pt, Palm Coast, FL 32137
      View Details
    • $89,900
      0.23 Acres

      Homesite in Gated Golf Community

      Homesite in Palm Coast's luxurious gated golf community.
      680 Mahogany Run, Palm Coast, FL 32137
      View Details
    • $175,000
      0.36 Acres

      Waterfront Lot with Ocean Access

      Premier waterfront lot for custom luxury home with ocean access.
      20 Cleveland Ct, Palm Coast, FL 32137
      View Details

    Similar Nearby for Lease

    • $67,000

      Island Walk Office Space

      Office space in premier shopping area with easy highway access.
      4 Old Kings Rd N 2A, Palm Coast, FL 32137
      View Details
    • Contact for pricing
      5,250 SF

      Retail and Residential Development

      Mixed-use development with retail, restaurant, office, and residential spaces.
      890 Central Ave, Palm Coast, FL 32137
      View Details
    • $12 SF/Yr
      180,338 SF

      Palm Coast Industrial Sublease Space

      Industrial space for sublease in Palm Coast, Florida.
      25 Railside Way, Palm Coast, FL 32137
      View Details
    • $100,000

      New Industrial Construction in Palm Coast

      New industrial space for lease, available Q1 2025.
      26 Hargrove Grade 2, Palm Coast, FL 32137
      View Details
    • $16 SF/Yr
      950 SF

      Retail Space on Palm Coast

      Second-floor retail space with elevator access and tenant signage.
      1000 Palm Coast Pkwy SW, Palm Coast, FL 32137
      View Details
    • $650 /Mo
      110 SF

      Office Space in Hammock Business Center

      Office space available in well-maintained Hammock Business Center.
      5182 Ocean Shr Blvd, Palm Coast, FL 32137
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Cinnamon Beach Way
    Palm Coast, FL 32137
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.