Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    5017 14Th St Cicero, IL 60804

    Sponsored
    For Sale
    $1,248,000

    17-Unit Apartment Building, High Cap Rate

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    402
    This exceptional 17-unit apartment building presents a compelling value-add investment opportunity in Cicero, Illinois. Located at 5017 W 14th St, this three-story, Class C property boasts 18,375 square feet of net rentable space, currently operating at 100% occupancy. Built in 1949 and renovated in 2019, the building sits on a 0.14-acre lot and is zoned R-3. The property offers significant upside potential with a strong net operating income (NOI) of $130,270, translating to an attractive 10.44% capitalization rate. The asking price is $1,248,000, or $73,411.76 per unit. Tenants benefit from convenient access to I-290, just a three-minute drive away, and ample parking with three garages providing space for ten or more vehicles. This fully occupied building demonstrates a history of high and consistent occupancy, making it an ideal investment for those seeking a stable, high-yielding asset in a desirable location. The property is offered with 100% ownership. This is a rare opportunity to acquire a well-maintained, high-performing multifamily property in a growing market. The building's strong performance and location make it a prime candidate for continued growth and profitability. The solid occupancy rate and high cap rate offer immediate returns, while the value-add potential allows for future appreciation.

    Property Features for 5017 14Th St

    General Information

    Property type
    Multifamily properties
    Class
    C
    Lot Size
    6,098 SF

    Building Details

    Year Built/Renovated
    1949/2019
    Buildings
    1
    Stories
    3
    Units
    17

    HighLights

    • Multifamily building: 17 units, 3 stories, $73,400 per unit, 10.44% cap rate, 100% occupancy.
    • Excellent highway access: 3‑minute drive to I‑290; 3 garages with 10+ parking spaces.
    • High occupancy: 100% occupied with a strong history of long‑term tenant retention.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Law Firm Restaurant Realty agency Spa & Massage Dental Office Hair Salon Clothing Store Nail Salon Food Market Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cicero
    County
    Cook
    State
    Illinois
    Longitude
    -87.7503724
    Latitude
    41.8619824

    Nearby Similar for Sale

    • New
      $467,300

      Classic Brick Two-Flat in Cicero

      Well-maintained two-flat near transportation, ideal for investors or owner-occupants.
      2102 S 50Th Ave, Cicero, IL 60804
      View Details
    • $735,000
      0.38 Acres

      Cicero Commercial Building For Sale

      18,500 SF multi-use building with office, retail, warehouse space.
      4606 W Cermak Rd, Cicero, IL 60804
      View Details
    • $735,000
      0.38 Acres

      Cicero Commercial Building For Sale

      18,500 SF mixed-use building with office and warehouse space.
      4606 W Cermak Rd, Cicero, IL 60804
      View Details
    • $735,000
      0.38 Acres

      Cicero Commercial Building For Sale

      18,500 sq ft building suitable for office, retail, warehouse.
      4606 W Cermak Rd, Cicero, IL 60804
      View Details
    • New
      $515,000

      Cicero All-Brick Investment Opportunity

      Well-maintained 3-unit building in a thriving Cicero neighborhood.
      1841 S 61St Ct, Cicero, IL 60804
      View Details
    • $539,999
      0.07 Acres

      Renovated Two-Flat in Cicero, IL

      Completely renovated two-unit property with modern amenities and convenient location.
      3119 S 53Rd Ave, Cicero, IL 60804
      View Details
    • New
      $565,000
      0.09 Acres

      Massive Condo-Quality Cicero 2-Flat

      Turnkey, high-income 2-flat near Berwyn, Oak Park, and Blue Line.
      1337 S Austin Blvd, Cicero, IL 60804
      View Details
    • $499,000

      Cicero Brick Two-Flat with Updates

      Updated brick two-flat in Cicero, ideal for investors or homeowners.
      1906 S 60Th Ct, Cicero, IL 60804
      View Details
    • $449,999

      Cicero Two-Unit Brick Property

      Well-maintained two-unit property with income potential in Cicero, Illinois.
      2329 S Austin Blvd, Cicero, IL 60804
      View Details
    • $349,000

      Spacious Two-Flat Near Shopping

      Two-flat near shopping with finished attic and fenced yard.
      3019 S 49Th Ave, Cicero, IL 60804
      View Details
    • New
      $309,900

      Cicero Multi-Unit Building For Sale

      Legal 3-unit building with value-add potential in Cicero, Illinois.
      5113 W 32Nd St, Cicero, IL 60804
      View Details
    • $269,000

      Renovated Duplex in Cicero, Illinois

      Tastefully renovated legal 2-unit duplex, perfect for investors or first-time buyers.
      1320 S 49Th Ave, Cicero, IL 60804
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 17-Unit Apartment Building, High Cap Rate
    Where is this multifamily property located?
    The property is located at 5017 14Th St Cicero, IL.
    What is the asking price?
    The asking price for this property is $1,248,000.
    What are key features of this property?
    This property features: Multifamily building: 17 units, 3 stories, $73,400 per unit, 10.44% cap rate, 100% occupancy.; Excellent highway access: 3-minute drive to I-290; 3 garages with 10+ parking spaces.; High occupancy: 100% occupied with a strong history of long-term tenant retention.
    Request Owner's contact information
    5017 14Th St Cicero, IL 60804
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5017 14Th St
    Cicero, IL 60804
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5017 14Th St Cicero, IL 60804
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.