Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    417 Wellington Ave Walla Walla, WA 99362-2251

    • Industrial properties
    • 2,376 SF
    • 0.15 lot acres
    OFF-MARKET
    Last Sale
    Nov 18, 2020
    $400,000
    Value Estimations
    $460,000
    Show details
    Cap Rate Potential
    3%
    Industrial properties
    Location Intelligence
    Property ID
    US90-2012037
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • ELITE STORAGE / Self-Storage Facility

    Property Details for 417 Wellington Ave

    Year built
    1963
    Lot size
    0.15 lot acres
    Property size
    2,376 SF
    Property type
    Industrial properties
    APN
    360721751001
    APU
    360721751001

    Description

    This exceptional Class A self-storage portfolio in Walla Walla, Washington, presents a compelling investment opportunity. Comprising two locations – one at 417 Wellington Ave and another at 2548 E. Isaacs Ave – the portfolio encompasses a total of 673 units and 92,445 net rentable square feet. The Wellington Avenue location, built in 2018, currently boasts an 84% occupancy rate as of July 16, 2024, while the newer Isaacs Avenue location (built in 2023) has a 28% occupancy rate. Both properties feature a mix of drive-up and climate-controlled units, enhanced by secure access, surveillance systems, and convenient online payment options. The portfolio benefits from a strong local rental market, with an average rental rate near $1.09 per square foot and overall market occupancy near 90%. The current Net Operating Income (NOI) is $473,864, with a pro-forma NOI projected at $925,740. The properties sit on a combined 4.97 acres of commercially zoned land and are held in fee simple ownership. The portfolio utilizes Syrasoft storage software. The average household income in the area is $80,305. Seller financing is available. Offers are due August 13th, 2024. This is a stabilized facility with significant value-add potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Estimation
      $470,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $400,000
      6.5%
      $380,000
      7%
      $380,000

    • Comparable approach

      Method
      Estimation
      Relative Method
      $445,000
      Geo Method
      $455,000

    • Alternative Use

      Use
      Estimation
      Distribution
      $445,000
      Retail
      $455,000
      Mixed-Use
      $440,000
      Hospitality
      $450,000
      Educational
      $415,000
      Residential Income
      $380,000
      Energy
      $335,000
      Income-Based Land
      $430,000
      Food Service
      $355,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Walla Walla
    County
    Walla Walla
    State
    Washington
    Longitude
    -118.31
    Latitude
    46.0767
    CBSA code
    47460
    CBSA name
    WALLA WALLA, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $2,939
    $59,800
    $261,700
    $321,500
    -
    $59,800
    $261,700
    $321,500

    Comparable in this City

    • Value Estimation by Request
      1.52 Acres

      Tbd Stevens St

      Land • 1.52 Acres
      0 Tbd Stevens St, Walla Walla, WA 99362
      View Details
    • Value Estimation
      $75,000
      0.17 Acres

      1110 2nd Ave

      CONSTRUCTION/CONTRACTING SERVICES • 0.17 Acres
      1110 2nd Ave, Walla Walla, WA 99362
      View Details
    • Value Estimation
      $375,000
      8,157 SF

      517 Criss Ln

      CONSTRUCTION/CONTRACTING SERVICES • 8,157 SF
      517 Criss Ln, Walla Walla, WA 99362
      View Details
    • Value Estimation by Request
      19,418 SF

      1505 Business 1st Cir

      PRINTING, PUBLISHING (LIGHT INDUSTRIAL) • 19,418 SF
      1505 Business 1st Cir, Walla Walla, WA 99362-9526
      View Details
    • Value Estimation by Request
      0.24 Acres

      2009 Delmont St

      CONSTRUCTION/CONTRACTING SERVICES • 0.24 Acres
      2009 Delmont St, Walla Walla, WA 99362
      View Details
    • Value Estimation by Request
      35,020 SF

      102 Poplar St

      PRINTING, PUBLISHING (LIGHT INDUSTRIAL) • 35,020 SF
      102 Poplar St, Walla Walla, WA 99362-3029
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.50 Acres

      Walla Walla Industrial Opportunity

      Industrial property for sale in Walla Walla, Washington.
      915 N 9Th Ave, Walla Walla, WA 99362
      View Details
    • $1,000,000
      0.18 Acres

      Downtown Walla Walla Warehouse Opportunity

      Historic building, versatile space, prime location
      203 Alder St, Walla Walla, WA 99362
      View Details
    • $510,000
      1.52 Acres

      Walla Walla Commercial Land Opportunity

      1.52-acre commercial/residential lot
      0 Tbd Stevens St, Walla Walla, WA 99362
      View Details
    • $799,000
      1.13 Acres

      Walla Walla Industrial Land

      1.13 acre industrial land for sale in Walla Walla.
      1012 N 9Th Ave, Walla Walla, WA 99362
      View Details
    • $750,000
      9,344 SF

      Walla Walla Self-Storage Opportunity

      Value-add self-storage investment in Walla Walla, Washington.
      1737 Isaacs Ave, Walla Walla, WA 99362
      View Details
    • $299,000
      2,680 SF

      Eastside Industrial Property For Sale

      Industrial property on Isaacs Avenue with city utilities and fencing.
      2719 East Isaacs Ave, Walla Walla, WA 99362
      View Details

    Similar Nearby for Lease

    • $5,900 /Mo
      6,255 SF

      Retail and Warehouse Space Available

      Retail and warehouse space with potential for smaller suites.
      217-229 E Alder St, Walla Walla, WA 99362
      View Details
    • $13 SF/Yr
      4,304 SF

      Modern Walla Walla Warehouse

      ±4,304 SF Warehouse, New Construction
      1832 Dell Ave, Walla Walla, WA 99362
      View Details
    • $22 SF/Yr
      16,724 SF

      Former Retail Space with Drive-Through

      Former Rite Aid with drive-through, fixtures, and garden center.
      2028 E Isaacs Ave, Walla Walla, WA 99362
      View Details
    • $12 SF/Yr
      15,314 SF

      Retail Space Available For Rent

      Retail space with open layout and convenient highway access.
      481 N Wilbur Ave, Walla Walla, WA 99362
      View Details
    • $14 SF/Yr
      1,896 SF

      Turn-key Dental Office For Rent

      Turn-key dental office with ample parking and great signage.
      1600-1648 Plaza Way, Walla Walla, WA 99362
      View Details
    • Contact for pricing
      1,676 SF

      Retail Pads in Prime Location

      Retail pads available with high visibility and ample parking.
      1658 W Poplar St, Walla Walla, WA 99362
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    417 Wellington Ave
    Walla Walla, WA 99362-2251
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.