Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    102 Pelham Dr Waynesboro, VA 22980

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Prime Waynesboro Office, 1577 sq ft, $389,000

    Property size:
    1,577 SF

    Property Features for 102 Pelham Dr

    General Information

    Property type
    Office Properties & Spaces
    Square Feet
    1,577 SF

    Building Details

    Year Built
    1987

    We can help!

    Listing Contact
    Dick Clark
    Dick Clark

    Listing Agency: Westhills LTD Realtors Listing Agent: Dick Clark

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This 1,577 square foot executive office building, constructed in 1987, is ideally situated at the entrance to a premier Waynesboro residential development. Previously occupied by Westhills Construction, the property offers a versatile layout suitable for a variety of professional services, including medical, financial, insurance, or real estate practices. The building features a Williamsburg style design and is priced at $389,000, or $269.50 per square foot.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Westhills Co Builders General Contractor

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waynesboro
    County
    Augusta
    State
    Virginia
    Longitude
    -78.9286542
    Latitude
    38.0833388

    Nearby Similar for Sale

    • New
      $289,900
      1,243 SF

      Main Street Commercial Building

      Commercial building on Main Street, Waynesboro, currently a bakery.
      908 W Main St, Waynesboro, VA 22980
      View Details
    • $89,900
      1,250 SF

      Medical Office Condo For Sale

      Medical office condo featuring examining rooms and reception area.
      1305 13Th St, Waynesboro, VA 22980
      View Details
    • $249,900
      2,400 SF

      Waynesboro Commercial/Industrial Opportunity

      Move-in ready commercial space in thriving Waynesboro, Virginia.
      1305 13Th St, Waynesboro, VA 22980
      View Details
    • $249,900
      2,390 SF

      Waynesboro Office Condo For Sale

      Move-in ready office condo with 9 private offices in Waynesboro.
      1305 13Th St, Waynesboro, VA 22980
      View Details
    • $38,000
      427 SF

      Waynesboro Office Condo For Sale

      Office condo perfect for small business with owner financing.
      25 Stoneridge Dr, Waynesboro, VA 22980
      View Details
    • $5,200,000
      27,511 SF

      Retail Strip Center For Sale

      Well-maintained retail strip center in a rapidly expanding area.
      109 Lucy Ln, Waynesboro, VA 22980
      View Details
    • $225,000
      1,561 SF

      Income-Producing Duplex in Waynesboro

      Duplex with income potential near downtown Waynesboro and Greenway.
      317 W 12Th St, Waynesboro, VA 22980
      View Details
    • $850,000
      14,204 SF

      Downtown Waynesboro Retail Building

      Spacious retail building in a great downtown location.
      305 Main St, Waynesboro, VA 22980
      View Details
    • $800,000
      4,133 SF

      Downtown Waynesboro Tire Service Building

      Operating tire service business in a great downtown location.
      300 Broad St, Waynesboro, VA 22980
      View Details
    • $360,000
      360 SF

      Retail Building in Prime Location

      Retail building with high traffic and development potential in Waynesboro.
      317 Main St, Waynesboro, VA 22980
      View Details
    • $1,100,000
      54.00 Acres

      54 Acre Riverfront Farm

      54 acre riverfront farm, first time offered in generations!
      2495 E Lyndhurst Rd, Waynesboro, VA 22980
      View Details
    • Contact for pricing
      51,269 SF

      Renovated Retail Center Near Amazon

      Retail spaces available in a renovated center with high traffic.
      2604 West Main St, Waynesboro, VA 22980
      View Details

    FAQs

    What type of property is this?
    Office Property / Space - Prime Waynesboro Office, 1577 sq ft, $389,000
    Where is this office property / space located?
    The property is located at 102 Pelham Dr Waynesboro, VA.
    What is the asking price?
    The asking price for this property is $389,000.
    What are key features of this property?
    This property features: 1,577 SF executive office building, built in 1987, located at the entrance to a premier Waynesboro residential development.; Previously occupied by Westhills Construction, suitable for various professional uses.; Features a Williamsburg-style design.
    (540) 943-9700 Call to check price and availability
    Request Owner's contact information
    102 Pelham Dr Waynesboro, VA 22980
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 Pelham Dr
    Waynesboro, VA 22980
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    102 Pelham Dr Waynesboro, VA 22980
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Dick Clark
    Dick Clark
    Real Estate License ID: 0225073744
    (540) 943-9700
    Learn more
    Google sign-in failed. Please try again or use another login method.